Key metrics

Price as of 2026-07-17

Stock price
₹450.20
Market cap
1,598 Cr
Stock P/E
15.0
P/B
3.16
Dividend yield
4.7%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales300 Cr608 Cr902 Cr1,236 Cr346 Cr683 Cr331 Cr370 Cr350 Cr377 Cr395 Cr444 Cr
Operating expenses (approx.)270 Cr544 Cr806 Cr1,104 Cr312 Cr612 Cr298 Cr331 Cr315 Cr340 Cr357 Cr405 Cr
EBITDA30 Cr63 Cr96 Cr132 Cr34 Cr71 Cr33 Cr39 Cr35 Cr37 Cr38 Cr39 Cr
OPM %10.0%10.4%10.7%10.6%9.7%10.4%10.1%10.5%9.9%9.7%9.7%8.8%
Other income3 Cr6 Cr10 Cr14 Cr5 Cr10 Cr4 Cr6 Cr5 Cr4 Cr4 Cr4 Cr
Interest0.26 Cr0.52 Cr0.78 Cr0.99 Cr0.21 Cr0.46 Cr0.17 Cr0.11 Cr0.29 Cr0.42 Cr0.32 Cr0.30 Cr
Depreciation1 Cr3 Cr5 Cr6 Cr2 Cr4 Cr2 Cr2 Cr2 Cr2 Cr2 Cr2 Cr
Profit before tax28 Cr60 Cr91 Cr124 Cr32 Cr67 Cr36 Cr37 Cr33 Cr34 Cr36 Cr37 Cr
Tax %25.5%25.5%25.5%25.4%25.6%25.0%25.4%26.0%25.6%26.2%26.0%25.0%
Net profit21 Cr45 Cr68 Cr93 Cr24 Cr50 Cr27 Cr27 Cr24 Cr25 Cr27 Cr28 Cr
EPS (₹)₹5.90₹12.56₹19.02₹26.09₹6.65₹14.17₹7.47₹7.73₹6.87₹7.15₹7.52₹7.77

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026TTM
Sales740 Cr727 Cr918 Cr1,181 Cr1,236 Cr1,384 Cr1,566 CrSign in for TTM
Operating expenses (approx.)684 Cr678 Cr856 Cr1,066 Cr1,118 Cr1,236 Cr1,417 CrSign in for TTM
EBITDA56 Cr49 Cr63 Cr115 Cr117 Cr147 Cr149 CrSign in for TTM
OPM %7.6%6.7%6.8%9.7%9.5%10.6%9.5%Sign in for TTM
Other income9 Cr7 Cr7 Cr7 Cr14 Cr20 Cr17 CrSign in for TTM
Interest0.72 Cr0.86 Cr0.49 Cr1 Cr0.99 Cr0.75 Cr1 CrSign in for TTM
Depreciation6 Cr5 Cr5 Cr5 Cr6 Cr7 Cr7 CrSign in for TTM
Profit before tax50 Cr42 Cr57 Cr116 Cr124 Cr140 Cr140 CrSign in for TTM
Tax %28.9%26.1%25.7%25.6%25.4%25.4%25.7%Sign in for TTM
Net profit35 Cr31 Cr42 Cr86 Cr93 Cr104 Cr104 CrSign in for TTM
EPS (₹)₹9.92₹8.83₹11.91₹24.32₹26.09₹29.37₹29.31Sign in for TTM
Dividend payout %15.1%12.3%38.3%61.3%71.5%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Equity capital7 Cr0.02 Cr7 Cr7 Cr7 Cr7 Cr7 Cr
Reserves231 Cr259 Cr296 Cr371 Cr428 Cr468 Cr499 Cr
Borrowings
Other liabilities134 Cr162 Cr208 Cr251 Cr260 Cr273 Cr306 Cr
Total liabilities361 Cr415 Cr495 Cr629 Cr695 Cr748 Cr811 Cr
Fixed assets (net)23 Cr20 Cr15 Cr25 Cr22 Cr19 Cr29 Cr
CWIP2 Cr
Investments39 Cr65 Cr99 Cr93 Cr158 Cr0.0000 Cr136 Cr
Other assets318 Cr374 Cr457 Cr581 Cr648 Cr700 Cr760 Cr
Total assets361 Cr415 Cr495 Cr629 Cr695 Cr748 Cr811 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity33 Cr6 Cr121 Cr90 Cr15 Cr
Cash from investing-19 Cr-5 Cr-67 Cr-6 Cr66 Cr
Cash from financing-11 Cr-15 Cr-41 Cr-71 Cr-81 Cr
Net cash flow4 Cr-15 Cr12 Cr13 Cr-0.73 Cr
Free cash flow (OCF − Capex)32 Cr5 Cr120 Cr90 Cr13 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
ROCE %21.1%16.7%19.0%29.1%25.5%29.5%28.0%
ROE %14.8%12.1%14.0%22.8%21.3%21.9%20.6%
Debtor days87909294100
Inventory days50473943242024
Days payable627780710
Cash conversion cycle755952661242024
Debt / equity
Current ratio2.462.352.202.3840.822.592.56
Net debt / EBITDA0.000.000.00-0.05-0.16-0.21-0.21

Compare with peers

Loading peers…