Dolat Algotech Limited
Financial Services›Financial Services›Capital Markets›Stockbroking & Allied
Key metrics
Price as of 2026-07-17
Stock price
₹69.68
Market cap
1,226 Cr
Stock P/E
9.5
P/B
1.08
Dividend yield
0.1%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 36 Cr | 76 Cr | 199 Cr | 331 Cr | 152 Cr | 297 Cr | 119 Cr | 114 Cr | 111 Cr | 59 Cr | 108 Cr | 126 Cr |
| Operating expenses (approx.) | 22 Cr | 31 Cr | 54 Cr | 82 Cr | 42 Cr | 83 Cr | 54 Cr | 45 Cr | 45 Cr | 39 Cr | 43 Cr | 49 Cr |
| EBITDA | 14 Cr | 45 Cr | 145 Cr | 249 Cr | 110 Cr | 214 Cr | 65 Cr | 69 Cr | 66 Cr | 20 Cr | 65 Cr | 76 Cr |
| OPM % | 39.5% | 59.7% | 72.8% | 75.2% | 72.6% | 72.1% | 54.5% | 60.2% | 59.4% | 34.1% | 60.6% | 60.7% |
| Other income | 11 Cr | 10 Cr | 33 Cr | 45 Cr | 0.0000 Cr | 0.0036 Cr | 0.0000 Cr | 0.02 Cr | 0.68 Cr | 0.0000 Cr | 0.0000 Cr | 0.03 Cr |
| Interest | 6 Cr | 6 Cr | 20 Cr | 28 Cr | 9 Cr | 20 Cr | 12 Cr | 12 Cr | 10 Cr | 11 Cr | 10 Cr | 11 Cr |
| Depreciation | 0.16 Cr | 0.25 Cr | 0.73 Cr | 1 Cr | 0.43 Cr | 0.99 Cr | 0.63 Cr | 0.68 Cr | 0.49 Cr | 0.53 Cr | 0.67 Cr | 0.77 Cr |
| Profit before tax | 19 Cr | 49 Cr | 125 Cr | 220 Cr | 100 Cr | 193 Cr | 52 Cr | 56 Cr | 55 Cr | 8 Cr | 54 Cr | 65 Cr |
| Tax % | 31.0% | 28.1% | 28.2% | 28.1% | 28.4% | 28.3% | 27.3% | 28.8% | 29.0% | 43.8% | 28.4% | 27.4% |
| Net profit | 13 Cr | 35 Cr | 90 Cr | 158 Cr | 72 Cr | 139 Cr | 38 Cr | 40 Cr | 39 Cr | 5 Cr | 39 Cr | 47 Cr |
| EPS (₹) | ₹0.73 | ₹1.99 | ₹5.07 | ₹8.94 | ₹4.07 | ₹7.86 | ₹2.12 | ₹2.25 | ₹2.20 | ₹0.26 | ₹2.21 | ₹2.65 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales | 156 Cr | 265 Cr | 293 Cr | 241 Cr | 331 Cr | 530 Cr | 404 Cr | Sign in for TTM |
| Operating expenses (approx.) | 40 Cr | -28,747 Cr | 66 Cr | 89 Cr | 128 Cr | 182 Cr | 176 Cr | Sign in for TTM |
| EBITDA | 116 Cr | 29,012 Cr | 227 Cr | 152 Cr | 204 Cr | 348 Cr | 228 Cr | Sign in for TTM |
| OPM % | 74.4% | 10947.4% | 77.4% | 63.0% | 61.5% | 65.6% | 56.4% | Sign in for TTM |
| Other income | 1 Cr | 20 Cr | 29 Cr | 38 Cr | 45 Cr | 0.02 Cr | 0.03 Cr | Sign in for TTM |
| Interest | 16 Cr | 25 Cr | 25 Cr | 27 Cr | 28 Cr | 44 Cr | 43 Cr | Sign in for TTM |
| Depreciation | 0.02 Cr | 28,806 Cr | 0.34 Cr | 0.71 Cr | 1 Cr | 2 Cr | 2 Cr | Sign in for TTM |
| Profit before tax | 102 Cr | 201 Cr | 230 Cr | 163 Cr | 220 Cr | 301 Cr | 182 Cr | Sign in for TTM |
| Tax % | 29.7% | 27.0% | 27.2% | 28.4% | 28.1% | 28.2% | 28.9% | Sign in for TTM |
| Net profit | 71 Cr | 147 Cr | 168 Cr | 116 Cr | 158 Cr | 216 Cr | 129 Cr | Sign in for TTM |
| EPS (₹) | ₹4.05 | ₹8.35 | ₹9.53 | ₹6.59 | ₹8.94 | ₹12.24 | ₹7.32 | Sign in for TTM |
| Dividend payout % | — | — | 2.1% | 3.8% | 2.8% | 2.0% | 1.4% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 18 Cr | 18 Cr | 18 Cr | 18 Cr | 18 Cr | 18 Cr | 18 Cr |
| Reserves | 202 Cr | 346 Cr | 510 Cr | 622 Cr | 774 Cr | 986 Cr | 1,113 Cr |
| Borrowings | 10 Cr | 114 Cr | 175 Cr | 140 Cr | 84 Cr | 66 Cr | 284 Cr |
| Other liabilities | 23 Cr | 22 Cr | 62 Cr | 24 Cr | 59 Cr | 70 Cr | 121 Cr |
| Total liabilities | 253 Cr | 500 Cr | 765 Cr | 804 Cr | 936 Cr | 1,140 Cr | 1,536 Cr |
| Fixed assets (net) | 37,443 Cr | 54,339 Cr | 1 Cr | 1 Cr | 4 Cr | 5 Cr | 6 Cr |
| CWIP | — | — | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr |
| Investments | 181 Cr | 2 Cr | 43 Cr | 67 Cr | 78 Cr | 91 Cr | 85 Cr |
| Other assets | 196 Cr | 131 Cr | 428 Cr | 355 Cr | 450 Cr | 667 Cr | 671 Cr |
| Total assets | 253 Cr | 500 Cr | 765 Cr | 804 Cr | 936 Cr | 1,140 Cr | 1,536 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | 141 Cr | 79 Cr | -12 Cr | -27 Cr | 56 Cr |
| Cash from investing | — | — | -97 Cr | -118 Cr | 33 Cr | -4 Cr | -4 Cr |
| Cash from financing | — | — | -4 Cr | -5 Cr | -5 Cr | 47 Cr | -60 Cr |
| Net cash flow | — | — | 41 Cr | -44 Cr | 17 Cr | 16 Cr | -9 Cr |
| Free cash flow (OCF − Capex) | — | — | 140 Cr | 78 Cr | -16 Cr | -30 Cr | 52 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| ROCE % | 50.6% | 43.1% | 32.2% | 19.4% | 23.1% | 32.3% | 15.9% |
| ROE % | 32.3% | 40.3% | 31.7% | 18.1% | 19.8% | 21.5% | 11.4% |
| Debtor days | 0 | 0 | 0 | 0 | 0 | — | — |
| Inventory days | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days payable | 0 | 0 | 0 | 0 | 0 | — | — |
| Cash conversion cycle | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt / equity | 0.04 | 0.31 | 0.33 | 0.22 | 0.11 | 0.07 | 0.25 |
| Current ratio | 5.87 | 0.98 | 1.81 | 2.18 | 3.19 | 4.99 | 1.68 |
| Net debt / EBITDA | 0.07 | 0.0039 | 0.76 | 0.92 | 0.38 | 0.16 | 1.21 |
Compare with peers
Loading peers…