Key metrics
Price as of 2026-05-19
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Only consolidated filings are available for this company — standalone cannot be selected.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 178 Cr | 350 Cr | 495 Cr | 666 Cr | 176 Cr | 337 Cr | 159 Cr | 150 Cr | 164 Cr | 198 Cr | 155 Cr | 166 Cr |
| Operating expenses (approx.) | 156 Cr | 307 Cr | 431 Cr | 578 Cr | 155 Cr | 296 Cr | 145 Cr | 139 Cr | 154 Cr | 188 Cr | 157 Cr | 164 Cr |
| EBITDA | 22 Cr | 42 Cr | 64 Cr | 88 Cr | 21 Cr | 41 Cr | 14 Cr | 11 Cr | 10 Cr | 10 Cr | -2 Cr | 2 Cr |
| OPM % | 12.2% | 12.1% | 12.9% | 13.2% | 11.9% | 12.2% | 8.6% | 7.4% | 6.0% | 5.1% | -1.4% | 1.3% |
| Other income | 7 Cr | 15 Cr | 22 Cr | 29 Cr | 9 Cr | 17 Cr | 5 Cr | 89 Cr | 4 Cr | 3 Cr | 4 Cr | 5 Cr |
| Interest | 10 Cr | 18 Cr | 26 Cr | 33 Cr | 8 Cr | 15 Cr | 6 Cr | 6 Cr | 4 Cr | 4 Cr | 4 Cr | 6 Cr |
| Depreciation | 8 Cr | 16 Cr | 25 Cr | 33 Cr | 9 Cr | 18 Cr | 9 Cr | 9 Cr | 9 Cr | 9 Cr | 9 Cr | 9 Cr |
| Profit before tax | 4 Cr | 8 Cr | 13 Cr | 22 Cr | 4 Cr | 9 Cr | -1 Cr | -4 Cr | -4 Cr | -3 Cr | -15 Cr | -13 Cr |
| Tax % | 29.9% | 29.8% | 28.4% | 22.9% | 29.4% | 29.5% | -103.2% | 58.3% | -39.2% | -49.8% | -9.0% | 3.3% |
| Net profit | 3 Cr | 6 Cr | 10 Cr | 17 Cr | 3 Cr | 6 Cr | 3 Cr | -2 Cr | 3 Cr | 4 Cr | 2 Cr | 4 Cr |
| EPS (₹) | ₹0.02 | ₹0.04 | ₹0.06 | ₹0.11 | ₹0.02 | ₹0.04 | ₹0.02 | ₹0.01 | ₹0.02 | ₹0.02 | ₹0.01 | ₹0.03 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
| Sales | 504 Cr | 512 Cr | 632 Cr | 652 Cr | 683 Cr | Sign in for TTM |
| Operating expenses (approx.) | 404 Cr | 423 Cr | 549 Cr | 580 Cr | 663 Cr | Sign in for TTM |
| EBITDA | 100 Cr | 88 Cr | 83 Cr | 71 Cr | 20 Cr | Sign in for TTM |
| OPM % | 19.9% | 17.3% | 13.1% | 11.0% | 2.9% | Sign in for TTM |
| Other income | 26 Cr | 18 Cr | 24 Cr | 111 Cr | 16 Cr | Sign in for TTM |
| Interest | 46 Cr | 38 Cr | 33 Cr | 27 Cr | 19 Cr | Sign in for TTM |
| Depreciation | 29 Cr | 30 Cr | 29 Cr | 36 Cr | 36 Cr | Sign in for TTM |
| Profit before tax | 26 Cr | 21 Cr | 21 Cr | 9 Cr | -35 Cr | Sign in for TTM |
| Tax % | 45.7% | -27.7% | 27.6% | 18.9% | -11.2% | Sign in for TTM |
| Net profit | 13 Cr | 26 Cr | 15 Cr | 7 Cr | 13 Cr | Sign in for TTM |
| EPS (₹) | ₹0.08 | ₹0.17 | ₹0.10 | ₹0.04 | ₹0.08 | Sign in for TTM |
| Dividend payout % | — | — | 14.9% | -32.6% | -17.9% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 97 Cr | 97 Cr | 97 Cr | 158 Cr | 158 Cr |
| Reserves | 1,012 Cr | 1,035 Cr | 781 Cr | 195 Cr | 215 Cr |
| Borrowings | — | — | — | 32 Cr | 21 Cr |
| Other liabilities | 1,456 Cr | 1,375 Cr | 1,420 Cr | 911 Cr | 945 Cr |
| Total liabilities | 2,566 Cr | 2,507 Cr | 2,298 Cr | 1,822 Cr | 1,857 Cr |
| Fixed assets (net) | — | — | — | 968 Cr | 955 Cr |
| CWIP | — | — | — | 10 Cr | 11 Cr |
| Investments | — | — | — | 0.67 Cr | 0.05 Cr |
| Other assets | — | — | — | 523 Cr | 519 Cr |
| Total assets | 2,566 Cr | 2,507 Cr | 2,298 Cr | 1,822 Cr | 1,857 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Cash from operating activity | — | — | -5 Cr | 124 Cr | 55 Cr |
| Cash from investing | — | — | -11 Cr | 28 Cr | 34 Cr |
| Cash from financing | — | — | 15 Cr | 52 Cr | 65 Cr |
| Net cash flow | — | — | -0.95 Cr | 204 Cr | 154 Cr |
| Free cash flow (OCF − Capex) | — | — | -21 Cr | 139 Cr | 77 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| ROCE % | 6.4% | 5.2% | 6.2% | 3.9% | -1.8% |
| ROE % | 0.0% | 2.3% | 1.8% | 0.8% | 1.4% |
| Debtor days | — | — | — | — | — |
| Inventory days | — | — | — | 370 | 302 |
| Days payable | — | — | — | — | — |
| Cash conversion cycle | — | — | — | 370 | 302 |
| Debt / equity | — | — | — | 0.04 | 0.02 |
| Current ratio | — | — | — | 0.92 | 0.84 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.38 | 0.87 |