Dynacons Systems & Solutions Limited
Information Technology›Information Technology›IT - Services›IT Enabled Services
Key metrics
Price as of 2026-07-17
Stock price
₹1214.80
Market cap
1,547 Cr
Stock P/E
17.5
P/B
4.91
Dividend yield
0.0%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 296 Cr | 515 Cr | 742 Cr | 1,024 Cr | 321 Cr | 627 Cr | 311 Cr | 329 Cr | 329 Cr | 352 Cr | 341 Cr | 402 Cr |
| Operating expenses (approx.) | 274 Cr | 474 Cr | 681 Cr | 942 Cr | 295 Cr | 573 Cr | 281 Cr | 298 Cr | 296 Cr | 314 Cr | 299 Cr | 364 Cr |
| EBITDA | 21 Cr | 41 Cr | 61 Cr | 82 Cr | 26 Cr | 54 Cr | 30 Cr | 31 Cr | 33 Cr | 39 Cr | 42 Cr | 38 Cr |
| OPM % | 7.2% | 7.9% | 8.2% | 8.0% | 8.2% | 8.6% | 9.7% | 9.5% | 9.9% | 10.9% | 12.3% | 9.6% |
| Other income | 0.73 Cr | 1 Cr | 3 Cr | 4 Cr | 1 Cr | 4 Cr | 1 Cr | 2 Cr | 0.92 Cr | 1 Cr | 1 Cr | 2 Cr |
| Interest | 2 Cr | 4 Cr | 6 Cr | 9 Cr | 2 Cr | 4 Cr | 3 Cr | 6 Cr | 5 Cr | 5 Cr | 6 Cr | 7 Cr |
| Depreciation | 0.38 Cr | 0.76 Cr | 1 Cr | 2 Cr | 0.35 Cr | 2 Cr | 2 Cr | 0.53 Cr | 1 Cr | 3 Cr | 4 Cr | 6 Cr |
| Profit before tax | 19 Cr | 36 Cr | 53 Cr | 72 Cr | 24 Cr | 48 Cr | 25 Cr | 25 Cr | 26 Cr | 31 Cr | 31 Cr | 25 Cr |
| Tax % | 24.6% | 25.6% | 25.7% | 25.3% | 25.4% | 24.8% | 25.3% | 26.5% | 25.2% | 26.3% | 25.3% | 25.3% |
| Net profit | 14 Cr | 27 Cr | 40 Cr | 54 Cr | 18 Cr | 36 Cr | 18 Cr | 18 Cr | 20 Cr | 23 Cr | 23 Cr | 19 Cr |
| EPS (₹) | ₹11.04 | ₹20.94 | ₹31.30 | ₹42.41 | ₹13.85 | ₹28.20 | ₹14.43 | ₹14.30 | ₹15.44 | ₹17.82 | ₹18.46 | ₹14.92 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 311 Cr | 329 Cr | 436 Cr | 654 Cr | 804 Cr | 1,024 Cr | 1,267 Cr | 1,424 Cr | Sign in for TTM |
| Operating expenses (approx.) | 297 Cr | 314 Cr | 416 Cr | 622 Cr | 750 Cr | 946 Cr | 1,155 Cr | 1,273 Cr | Sign in for TTM |
| EBITDA | 13 Cr | 14 Cr | 20 Cr | 32 Cr | 55 Cr | 78 Cr | 112 Cr | 152 Cr | Sign in for TTM |
| OPM % | 4.3% | 4.4% | 4.5% | 4.9% | 6.8% | 7.6% | 8.8% | 10.6% | Sign in for TTM |
| Other income | 1 Cr | 2 Cr | 1 Cr | 2 Cr | 2 Cr | 4 Cr | 7 Cr | 6 Cr | Sign in for TTM |
| Interest | 5 Cr | 8 Cr | 7 Cr | 9 Cr | 11 Cr | 9 Cr | 13 Cr | 23 Cr | Sign in for TTM |
| Depreciation | 0.72 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 2 Cr | 2 Cr | 15 Cr | Sign in for TTM |
| Profit before tax | 7 Cr | 8 Cr | 11 Cr | 22 Cr | 45 Cr | 72 Cr | 97 Cr | 114 Cr | Sign in for TTM |
| Tax % | 30.0% | 24.5% | 25.5% | 25.4% | 25.1% | 25.3% | 25.4% | 25.6% | Sign in for TTM |
| Net profit | 5 Cr | 6 Cr | 9 Cr | 16 Cr | 33 Cr | 54 Cr | 72 Cr | 85 Cr | Sign in for TTM |
| EPS (₹) | ₹6.42 | ₹6.23 | ₹9.33 | ₹15.36 | ₹27.78 | ₹42.41 | ₹57.01 | ₹66.64 | Sign in for TTM |
| Dividend payout % | — | — | — | 3.1% | 155440.8% | 118368.2% | 0.9% | 0.8% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 9 Cr | 9 Cr | 10 Cr | 11 Cr | 13 Cr | 13 Cr | 13 Cr | 13 Cr |
| Reserves | 23 Cr | 27 Cr | 39 Cr | 57 Cr | 92 Cr | 145 Cr | 218 Cr | 302 Cr |
| Borrowings | 30,380 Cr | 17,673 Cr | 38 Cr | 62 Cr | 65 Cr | 33 Cr | 49 Cr | 80 Cr |
| Other liabilities | — | — | 93 Cr | 169 Cr | 232 Cr | 397 Cr | 497 Cr | 618 Cr |
| Total liabilities | 96 Cr | 123 Cr | 181 Cr | 299 Cr | 403 Cr | 587 Cr | 777 Cr | 1,013 Cr |
| Fixed assets (net) | 0.0000 Cr | 0.0000 Cr | 4 Cr | 4 Cr | 0.0000 Cr | 3 Cr | 8 Cr | 68 Cr |
| CWIP | — | — | — | — | — | 25,587 Cr | 24 Cr | 3 Cr |
| Investments | 5,051 Cr | 1,071 Cr | 5,051 Cr | 5,051 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr |
| Other assets | 27,248 Cr | 14,331 Cr | 20,045 Cr | 13,502 Cr | 34,982 Cr | 62,965 Cr | 648 Cr | 782 Cr |
| Total assets | 96 Cr | 123 Cr | 181 Cr | 299 Cr | 403 Cr | 587 Cr | 777 Cr | 1,013 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | -13 Cr | 13 Cr | 29 Cr | 66 Cr | 46 Cr |
| Cash from investing | — | — | — | -1 Cr | -0.30 Cr | -0.54 Cr | -28 Cr | -44 Cr |
| Cash from financing | — | — | — | 14 Cr | -5 Cr | -42 Cr | -6 Cr | -24 Cr |
| Net cash flow | — | — | — | -0.90 Cr | 7 Cr | -13 Cr | 32 Cr | -22 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -16 Cr | -30,125 Cr | 29 Cr | 66 Cr | 46 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 39.3% | 0.1% | 37.3% | 45.5% | 31.3% | 40.1% | 39.4% | 34.7% |
| ROE % | 16.2% | 15.4% | 17.2% | 24.2% | 0.0% | 34.1% | 31.3% | 26.9% |
| Debtor days | 69 | 93 | 85 | 98 | 136 | 143 | — | — |
| Inventory days | 20 | 10 | 35 | 42 | 20 | 29 | 19 | 5 |
| Days payable | 30 | 48 | 67 | 95 | 119 | 150 | — | — |
| Cash conversion cycle | 59 | 55 | 54 | 45 | 37 | 22 | 19 | 5 |
| Debt / equity | 988.47 | 477.31 | 0.77 | 0.91 | 0.62 | 0.21 | 0.21 | 0.25 |
| Current ratio | 1.46 | 1.44 | 1.40 | 1.35 | 1.42 | 1.39 | 1.36 | 1.35 |
| Net debt / EBITDA | 0.00 | 1222.37 | 0.00 | 0.00 | 0.90 | 0.39 | 0.13 | 0.44 |
Compare with peers
Loading peers…