Key metrics

Price as of 2026-07-17

Stock price
₹3.03
Market cap
98 Cr
Stock P/E
10.3
P/B
0.59

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricMar 2023Jun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Dec 2025Mar 2026
Sales396 Cr91 Cr200 Cr312 Cr419 Cr109 Cr220 Cr112 Cr119 Cr112 Cr94 Cr100 Cr
Operating expenses (approx.)379 Cr88 Cr192 Cr297 Cr397 Cr103 Cr205 Cr104 Cr110 Cr105 Cr88 Cr95 Cr
EBITDA17 Cr3 Cr8 Cr14 Cr22 Cr7 Cr15 Cr8 Cr9 Cr7 Cr6 Cr6 Cr
OPM %4.2%3.5%3.9%4.6%5.2%6.2%6.8%6.7%7.5%6.4%6.2%5.7%
Other income0.54 Cr0.04 Cr0.38 Cr0.48 Cr0.75 Cr0.13 Cr0.41 Cr0.67 Cr0.71 Cr0.62 Cr0.52 Cr0.62 Cr
Interest10 Cr2 Cr5 Cr7 Cr10 Cr2 Cr5 Cr2 Cr3 Cr2 Cr2 Cr2 Cr
Depreciation1 Cr0.01 Cr0.59 Cr0.91 Cr1 Cr0.01 Cr0.62 Cr0.02 Cr0.64 Cr0.33 Cr0.34 Cr0.34 Cr
Profit before tax6 Cr0.86 Cr2 Cr6 Cr11 Cr5 Cr9 Cr5 Cr5 Cr5 Cr3 Cr3 Cr
Tax %27.4%28.9%30.7%29.0%29.3%32.2%31.2%32.0%25.9%32.1%31.9%38.8%
Net profit4 Cr0.61 Cr1 Cr5 Cr8 Cr3 Cr7 Cr3 Cr4 Cr3 Cr2 Cr2 Cr
EPS (₹)₹0.16₹0.02₹0.05₹0.17₹0.29₹0.04₹0.20₹0.10₹0.11₹0.10₹0.07₹0.06

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026TTM
Sales384 Cr396 Cr419 Cr451 Cr419 CrSign in for TTM
Operating expenses (approx.)367 Cr54,542 Cr398 Cr419 Cr393 CrSign in for TTM
EBITDA17 Cr-54,146 Cr21 Cr31 Cr27 CrSign in for TTM
OPM %4.4%-13687.3%5.1%7.0%6.3%Sign in for TTM
Other income0.41 Cr54,163 Cr0.75 Cr2 Cr3 CrSign in for TTM
Interest10 Cr10 Cr10 Cr11 Cr9 CrSign in for TTM
Depreciation1 Cr1 Cr1 Cr1 Cr1 CrSign in for TTM
Profit before tax6 Cr6 Cr11 Cr19 Cr16 CrSign in for TTM
Tax %29.4%27.4%29.3%30.1%32.8%Sign in for TTM
Net profit4 Cr4 Cr8 Cr14 Cr11 CrSign in for TTM
EPS (₹)₹0.22₹0.16₹0.29₹0.42₹0.34Sign in for TTM
Dividend payout %0.0%0.0%0.0%0.0%0.0%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Equity capital21 Cr26 Cr26 Cr32 Cr32 Cr
Reserves130 Cr97 Cr94 Cr135 Cr134 Cr
Borrowings82 Cr95 Cr103 Cr98 Cr105 Cr
Other liabilities52 Cr59 Cr69 Cr36 Cr35 Cr
Total liabilities281 Cr276 Cr292 Cr302 Cr305 Cr
Fixed assets (net)0.36 Cr5 Cr4 Cr4 Cr2 Cr
CWIP0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr
Investments5 Cr5 Cr5 Cr5 Cr5 Cr
Other assets3,573 Cr257 Cr274 Cr285 Cr290 Cr
Total assets281 Cr276 Cr292 Cr302 Cr305 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity-0.93 Cr-3 Cr-18 Cr-28 Cr5 Cr
Cash from investing-7 Cr-0.13 Cr-0.11 Cr-0.35 Cr-0.02 Cr
Cash from financing8 Cr3 Cr18 Cr29 Cr-5 Cr
Net cash flow-0.02 Cr0.0043 Cr-0.0040 Cr-0.0011 Cr0.02 Cr
Free cash flow (OCF − Capex)-8 Cr-3 Cr-18 Cr-29 Cr5 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
ROCE %10.5%-24920.7%8.9%11.3%9.3%
ROE %3.0%0.0%6.3%0.0%0.0%
Debtor days746222225
Inventory days00000
Days payable1254246
Cash conversion cycle62118017900
Debt / equity0.000.780.860.590.63
Current ratio2.101.881.742.282.17
Net debt / EBITDA0.004.853.133.94

Compare with peers

Loading peers…