Key metrics
Price as of 2026-07-17
Stock price
₹241.88
Market cap
847 Cr
Stock P/E
36.6
P/B
0.26
Dividend yield
3.5%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 92 Cr | 234 Cr | 140 Cr | 395 Cr | 98 Cr | 265 Cr | 122 Cr | 68 Cr | 173 Cr | 82 Cr | 72 Cr | 71 Cr |
| Operating expenses (approx.) | 93 Cr | 228 Cr | 37 Cr | 523 Cr | 91 Cr | 211 Cr | 119 Cr | 114 Cr | 70 Cr | 104 Cr | 96 Cr | 110 Cr |
| EBITDA | -2 Cr | 6 Cr | 103 Cr | -127 Cr | 7 Cr | 55 Cr | 3 Cr | -46 Cr | 103 Cr | -22 Cr | -24 Cr | -39 Cr |
| OPM % | -2.0% | 2.6% | 73.3% | -32.2% | 7.5% | 20.7% | 2.5% | -66.9% | 59.5% | -26.6% | -33.4% | -54.8% |
| Other income | 5 Cr | 8 Cr | 58 Cr | 10 Cr | 0.75 Cr | 2 Cr | 0.78 Cr | 3 Cr | 20 Cr | 23 Cr | 18 Cr | 22 Cr |
| Interest | 3 Cr | 9 Cr | 10 Cr | 17 Cr | 5 Cr | 11 Cr | 6 Cr | 6 Cr | 27 Cr | 15 Cr | 10 Cr | 15 Cr |
| Depreciation | 6 Cr | 12 Cr | 18 Cr | 22 Cr | 5 Cr | 10 Cr | 5 Cr | 4 Cr | 10 Cr | 7 Cr | 6 Cr | 6 Cr |
| Profit before tax | -11 Cr | -15 Cr | 75 Cr | -166 Cr | -3 Cr | 33 Cr | -7 Cr | -56 Cr | 66 Cr | -44 Cr | -40 Cr | -60 Cr |
| Tax % | 15.9% | 13.5% | 41.8% | 15.1% | -1.1% | 31.1% | 86.5% | 24.4% | 33.3% | -7.1% | 5.2% | -2.7% |
| Net profit | -9 Cr | -13 Cr | 128 Cr | -141 Cr | -3 Cr | 23 Cr | -0.96 Cr | -42 Cr | 71 Cr | -13 Cr | 6 Cr | 24 Cr |
| EPS (₹) | ₹-9.02 | ₹-12.67 | ₹36.76 | ₹-134.29 | ₹-2.80 | ₹21.93 | ₹-0.92 | ₹-40.09 | ₹20.35 | ₹-3.05 | ₹1.72 | ₹6.95 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 762 Cr | 70 Cr | 377 Cr | 349 Cr | 232 Cr | 403 Cr | 456 Cr | 372 Cr | Sign in for TTM |
| Operating expenses (approx.) | 721 Cr | 40 Cr | 307 Cr | 407 Cr | 233 Cr | 350 Cr | 444 Cr | 351 Cr | Sign in for TTM |
| EBITDA | 41 Cr | 30 Cr | 70 Cr | -58 Cr | -0.73 Cr | 54 Cr | 12 Cr | 21 Cr | Sign in for TTM |
| OPM % | 5.4% | 43.1% | 18.5% | -16.5% | -0.3% | 13.3% | 2.7% | 5.5% | Sign in for TTM |
| Other income | 44 Cr | 42 Cr | 22 Cr | 56 Cr | 77 Cr | 76 Cr | 6 Cr | 82 Cr | Sign in for TTM |
| Interest | 23 Cr | 7 Cr | 9 Cr | 7 Cr | 6 Cr | 16 Cr | 23 Cr | 66 Cr | Sign in for TTM |
| Depreciation | 4 Cr | 28 Cr | 20 Cr | 19 Cr | 22 Cr | 29 Cr | 19 Cr | 26 Cr | Sign in for TTM |
| Profit before tax | 14 Cr | -4 Cr | 41 Cr | -84 Cr | 48 Cr | 85 Cr | -29 Cr | -71 Cr | Sign in for TTM |
| Tax % | -20.6% | 348.0% | 24.5% | -11.9% | 365.4% | 48.1% | 31.8% | -34.6% | Sign in for TTM |
| Net profit | 32 Cr | -57 Cr | 31 Cr | -94 Cr | 542 Cr | 152 Cr | -20 Cr | 88 Cr | Sign in for TTM |
| EPS (₹) | ₹9.40 | ₹-15.63 | ₹43.85 | ₹-89.68 | ₹154.88 | ₹43.71 | ₹-19.08 | ₹25.97 | Sign in for TTM |
| Dividend payout % | — | — | — | — | 2.6% | 11.5% | — | 33.9% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 35 Cr | 35 Cr | 7 Cr | 11 Cr | 35 Cr | 35 Cr | 11 Cr | 35 Cr |
| Reserves | 1,327 Cr | 1,198 Cr | 848 Cr | 0.0000 Cr | 2,607 Cr | 2,928 Cr | 510 Cr | 3,253 Cr |
| Borrowings | 53 Cr | — | — | — | 339 Cr | 356 Cr | 142 Cr | 99 Cr |
| Other liabilities | 20 Cr | 246 Cr | 267 Cr | 1,032 Cr | 549 Cr | 608 Cr | 297 Cr | 1,492 Cr |
| Total liabilities | 948 Cr | 1,479 Cr | 1,122 Cr | 1,043 Cr | 3,529 Cr | 3,928 Cr | 959 Cr | 4,878 Cr |
| Fixed assets (net) | 1 Cr | — | — | — | 64 Cr | 616 Cr | 711 Cr | 570 Cr |
| CWIP | 0.0000 Cr | — | — | — | 537 Cr | 55 Cr | 79 Cr | 819 Cr |
| Investments | 734 Cr | — | — | — | 655 Cr | 896 Cr | 12 Cr | 891 Cr |
| Other assets | 533 Cr | — | — | — | 554 Cr | 656 Cr | 129 Cr | 946 Cr |
| Total assets | 948 Cr | 1,479 Cr | 1,122 Cr | 1,043 Cr | 3,529 Cr | 3,928 Cr | 959 Cr | 4,878 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 33 Cr | 143 Cr | -7 Cr | -2 Cr | -102 Cr |
| Cash from investing | — | — | — | -36 Cr | -301 Cr | 24 Cr | 25 Cr | -410 Cr |
| Cash from financing | — | — | — | 5 Cr | 194 Cr | -51 Cr | -16 Cr | 467 Cr |
| Net cash flow | — | — | — | 1 Cr | 35 Cr | -34 Cr | 7 Cr | -45 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -20 Cr | -215 Cr | -92 Cr | -34 Cr | -822 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 2.7% | 0.2% | 5.9% | -732.6% | -0.8% | 0.8% | -1.0% | -0.2% |
| ROE % | 2.4% | -4.4% | 0.0% | -896.8% | 20.5% | 5.2% | 0.0% | 2.8% |
| Debtor days | 0 | — | — | — | 0 | 2 | — | — |
| Inventory days | 0 | — | — | — | 11 | 90 | 4370 | 69 |
| Days payable | 2 | — | — | — | 90 | 145 | — | — |
| Cash conversion cycle | -2 | — | — | — | -79 | -53 | 4370 | 69 |
| Debt / equity | 0.06 | — | — | — | 0.13 | 0.12 | 0.27 | 0.03 |
| Current ratio | 31.21 | — | — | — | 7.61 | 4.05 | 0.58 | 5.16 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | — | — | 6.13 | 10.08 | 0.43 |
Compare with peers
Loading peers…