Key metrics

Price as of 2026-07-17

Stock price
₹10309.00
Market cap
7,000 Cr
Stock P/E
255.4
P/B
8.82
Dividend yield
0.0%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales363 Cr713 Cr1,059 Cr1,429 Cr346 Cr708 Cr315 Cr381 Cr371 Cr392 Cr425 Cr433 Cr
Operating expenses (approx.)288 Cr592 Cr888 Cr1,165 Cr303 Cr616 Cr276 Cr330 Cr323 Cr346 Cr383 Cr384 Cr
EBITDA75 Cr122 Cr171 Cr265 Cr43 Cr92 Cr39 Cr51 Cr48 Cr46 Cr42 Cr49 Cr
OPM %20.7%17.1%16.2%18.5%12.4%12.9%12.4%13.3%12.9%11.8%9.8%11.3%
Other income20 Cr28 Cr37 Cr43 Cr3 Cr11 Cr-0.28 Cr13 Cr10 Cr7 Cr6 Cr7 Cr
Interest13 Cr29 Cr45 Cr63 Cr14 Cr29 Cr14 Cr14 Cr14 Cr15 Cr14 Cr14 Cr
Depreciation16 Cr32 Cr49 Cr66 Cr17 Cr35 Cr17 Cr17 Cr18 Cr19 Cr20 Cr19 Cr
Profit before tax46 Cr61 Cr77 Cr136 Cr12 Cr28 Cr8 Cr19 Cr15 Cr12 Cr8 Cr15 Cr
Tax %10.3%12.6%16.1%10.2%2.7%15.6%56.3%16.6%29.7%71.6%27.3%17.8%
Net profit41 Cr53 Cr65 Cr122 Cr11 Cr23 Cr4 Cr16 Cr11 Cr3 Cr6 Cr13 Cr
EPS (₹)₹60.91₹78.73₹95.29₹179.40₹16.77₹34.49₹5.20₹23.70₹15.86₹4.87₹8.50₹18.50

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales1,500 Cr1,321 Cr1,118 Cr1,253 Cr1,316 Cr1,429 Cr1,404 Cr1,621 CrSign in for TTM
Operating expenses (approx.)1,318 Cr1,118 Cr963 Cr1,076 Cr1,135 Cr1,208 Cr1,223 Cr1,437 CrSign in for TTM
EBITDA182 Cr203 Cr155 Cr177 Cr181 Cr222 Cr181 Cr185 CrSign in for TTM
OPM %12.2%15.4%13.9%14.2%13.8%15.5%12.9%11.4%Sign in for TTM
Other income7 Cr13 Cr6 Cr8 Cr10 Cr43 Cr23 Cr30 CrSign in for TTM
Interest80 Cr83 Cr70 Cr59 Cr65 Cr63 Cr57 Cr58 CrSign in for TTM
Depreciation49 Cr90 Cr78 Cr77 Cr70 Cr66 Cr69 Cr77 CrSign in for TTM
Profit before tax54 Cr30 Cr8 Cr42 Cr55 Cr136 Cr55 Cr50 CrSign in for TTM
Tax %42.0%-85.1%73.8%23.0%22.5%10.2%21.9%35.4%Sign in for TTM
Net profit27 Cr39 Cr-22 Cr15 Cr43 Cr122 Cr43 Cr32 CrSign in for TTM
EPS (₹)₹43.33₹61.61₹-34.50₹24.40₹67.32₹179.40₹63.39₹47.73Sign in for TTM
Dividend payout %0.0%4.4%6.7%11.0%10.5%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital6 Cr6 Cr6 Cr6 Cr7 Cr7 Cr7 Cr7 Cr
Reserves319 Cr367 Cr362 Cr375 Cr535 Cr661 Cr711 Cr787 Cr
Borrowings618 Cr458 Cr276 Cr280 Cr
Other liabilities1,060 Cr1,118 Cr1,060 Cr1,005 Cr508 Cr446 Cr657 Cr776 Cr
Total liabilities1,385 Cr1,491 Cr1,429 Cr1,387 Cr1,669 Cr1,572 Cr1,650 Cr1,850 Cr
Fixed assets (net)443 Cr573 Cr585 Cr640 Cr
CWIP79 Cr10 Cr18 Cr7 Cr
Investments0.33 Cr0.33 Cr0.33 Cr0.33 Cr
Other assets834 Cr756 Cr806 Cr927 Cr
Total assets1,385 Cr1,491 Cr1,429 Cr1,387 Cr1,669 Cr1,572 Cr1,650 Cr1,850 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity107 Cr131 Cr97 Cr144 Cr95 Cr
Cash from investing9 Cr-83 Cr46 Cr-67 Cr-67 Cr
Cash from financing-137 Cr72 Cr-231 Cr-96 Cr-14 Cr
Net cash flow-20 Cr120 Cr-88 Cr-19 Cr14 Cr
Free cash flow (OCF − Capex)49 Cr46 Cr22 Cr78 Cr29 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %41.0%30.2%21.0%26.4%9.6%13.8%11.3%10.1%
ROE %8.5%0.0%0.0%0.0%0.0%18.2%0.0%0.0%
Debtor days7176
Inventory days165169195178
Days payable127102
Cash conversion cycle110143195178
Debt / equity0.020.010.020.021.140.690.380.35
Current ratio1.111.311.281.38
Net debt / EBITDA0.000.000.000.002.651.841.341.23

Compare with peers

Loading peers…