Edelweiss Financial Services Limited
Financial Services›Financial Services›Finance›Holding Company
Key metrics
Price as of 2026-07-17
Stock price
₹118.85
Market cap
11,249 Cr
Stock P/E
13.3
P/B
1.89
Dividend yield
4.2%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,979 Cr | 4,134 Cr | 6,532 Cr | 9,500 Cr | 2,325 Cr | 5,157 Cr | 1,928 Cr | 2,223 Cr | 2,246 Cr | 1,861 Cr | 4,409 Cr | 1,918 Cr |
| Operating expenses (approx.) | 1,245 Cr | 2,602 Cr | 4,151 Cr | 6,150 Cr | 1,486 Cr | 3,290 Cr | 1,099 Cr | 1,433 Cr | 1,414 Cr | 1,216 Cr | 2,990 Cr | 1,369 Cr |
| EBITDA | 734 Cr | 1,533 Cr | 2,381 Cr | 3,350 Cr | 839 Cr | 1,867 Cr | 829 Cr | 790 Cr | 832 Cr | 644 Cr | 1,419 Cr | 549 Cr |
| OPM % | 37.1% | 37.1% | 36.5% | 35.3% | 36.1% | 36.2% | 43.0% | 35.5% | 37.0% | 34.6% | 32.2% | 28.6% |
| Other income | 17 Cr | 26 Cr | 43 Cr | 102 Cr | 12 Cr | 22 Cr | 68 Cr | 120 Cr | 35 Cr | 39 Cr | 311 Cr | 51 Cr |
| Interest | 680 Cr | 1,342 Cr | 2,069 Cr | 2,787 Cr | 701 Cr | 1,373 Cr | 613 Cr | 550 Cr | 686 Cr | 655 Cr | 589 Cr | 561 Cr |
| Depreciation | 30 Cr | 61 Cr | 93 Cr | 126 Cr | 34 Cr | 70 Cr | 34 Cr | 43 Cr | 36 Cr | 36 Cr | 37 Cr | 35 Cr |
| Profit before tax | 24 Cr | 130 Cr | 220 Cr | 437 Cr | 105 Cr | 424 Cr | 181 Cr | 196 Cr | 110 Cr | -46 Cr | 792 Cr | -47 Cr |
| Tax % | -224.2% | -32.5% | -48.0% | -20.7% | 18.5% | 47.6% | 14.4% | 19.4% | 7.0% | 479.2% | 65.9% | 341.9% |
| Net profit | 78 Cr | 173 Cr | 325 Cr | 528 Cr | 85 Cr | 222 Cr | 155 Cr | 158 Cr | 103 Cr | 175 Cr | 270 Cr | 132 Cr |
| EPS (₹) | ₹0.56 | ₹1.41 | ₹2.80 | ₹4.68 | ₹0.95 | ₹2.47 | ₹1.69 | ₹1.72 | ₹1.10 | ₹1.86 | ₹2.86 | ₹1.40 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 10,798 Cr | 9,513 Cr | 9,357 Cr | 7,008 Cr | 8,613 Cr | 9,500 Cr | 9,081 Cr | 10,417 Cr | Sign in for TTM |
| Operating expenses (approx.) | 4,204 Cr | 6,945 Cr | 5,117 Cr | 3,645 Cr | 5,667 Cr | 6,252 Cr | 5,595 Cr | 6,977 Cr | Sign in for TTM |
| EBITDA | 6,593 Cr | 2,569 Cr | 4,240 Cr | 3,363 Cr | 2,946 Cr | 3,248 Cr | 3,486 Cr | 3,440 Cr | Sign in for TTM |
| OPM % | 61.1% | 27.0% | 45.3% | 48.0% | 34.2% | 34.2% | 38.4% | 33.0% | Sign in for TTM |
| Other income | 84 Cr | 89 Cr | 1,491 Cr | 393 Cr | 152 Cr | 102 Cr | 438 Cr | 448 Cr | Sign in for TTM |
| Interest | 4,722 Cr | 4,793 Cr | 3,834 Cr | 2,984 Cr | 2,575 Cr | 2,787 Cr | 2,537 Cr | 2,492 Cr | Sign in for TTM |
| Depreciation | 132 Cr | 232 Cr | 260 Cr | 151 Cr | 138 Cr | 126 Cr | 147 Cr | 144 Cr | Sign in for TTM |
| Profit before tax | 1,740 Cr | -2,457 Cr | 146 Cr | 227 Cr | 385 Cr | 437 Cr | 802 Cr | 805 Cr | Sign in for TTM |
| Tax % | 40.2% | 16.8% | -74.4% | 6.7% | -5.4% | -20.7% | 33.2% | 18.3% | Sign in for TTM |
| Net profit | 1,044 Cr | -2,044 Cr | 253 Cr | 212 Cr | 406 Cr | 528 Cr | 536 Cr | 680 Cr | Sign in for TTM |
| EPS (₹) | ₹11.28 | ₹-23.01 | ₹2.98 | ₹2.11 | ₹3.83 | ₹4.68 | ₹5.89 | ₹7.23 | Sign in for TTM |
| Dividend payout % | — | — | — | 62.0% | 33.9% | 26.6% | 25.7% | 70.0% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 89 Cr | 89 Cr | 89 Cr | 90 Cr | 90 Cr | 90 Cr | 92 Cr | 95 Cr |
| Reserves | 7,588 Cr | 0.0000 Cr | 6,031 Cr | 6,075 Cr | 6,277 Cr | 5,959 Cr | 4,333 Cr | 5,598 Cr |
| Borrowings | 366 Cr | 13,321 Cr | 109 Cr | — | 4,995 Cr | 4,741 Cr | 4,389 Cr | 3,142 Cr |
| Other liabilities | 79 Cr | 40,870 Cr | 1,746 Cr | 3,042 Cr | 31,223 Cr | 32,129 Cr | 31,315 Cr | 34,656 Cr |
| Total liabilities | 3,797 Cr | 54,280 Cr | 5,981 Cr | 8,042 Cr | 44,064 Cr | 42,920 Cr | 41,623 Cr | 43,741 Cr |
| Fixed assets (net) | 1 Cr | — | 0.60 Cr | 0.57 Cr | 1,033 Cr | 915 Cr | 876 Cr | 877 Cr |
| CWIP | 0.0000 Cr | — | 0.0000 Cr | 0.0000 Cr | 0.71 Cr | 4 Cr | 0.44 Cr | 1 Cr |
| Investments | 3,339 Cr | 8,267 Cr | 4,382 Cr | 4,963 Cr | 14,463 Cr | 18,491 Cr | 17,574 Cr | 19,881 Cr |
| Other assets | 680 Cr | 1,305 Cr | 167 Cr | 474 Cr | 3,159 Cr | 2,731 Cr | 5,116 Cr | 3,199 Cr |
| Total assets | 3,797 Cr | 54,280 Cr | 5,981 Cr | 8,042 Cr | 44,064 Cr | 42,920 Cr | 41,623 Cr | 43,741 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 5,592 Cr | 1,720 Cr | 2,894 Cr | 2,052 Cr | 897 Cr |
| Cash from investing | — | — | — | -1,058 Cr | 746 Cr | -482 Cr | 3,726 Cr | -963 Cr |
| Cash from financing | — | — | — | -6,444 Cr | -1,708 Cr | -2,785 Cr | -3,428 Cr | -1,936 Cr |
| Net cash flow | — | — | — | -1,910 Cr | 757 Cr | -373 Cr | 2,350 Cr | -2,002 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 5,489 Cr | 1,638 Cr | 2,806 Cr | 1,886 Cr | 827 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 84.2% | 17.4% | 65.0% | 52.1% | 21.9% | 28.9% | 32.4% | 36.3% |
| ROE % | 13.0% | -2297.7% | 4.3% | 3.1% | 4.4% | 7.0% | 6.7% | 9.2% |
| Debtor days | 63 | 50 | 20 | 5 | 17 | 14 | 16 | 17 |
| Inventory days | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Days payable | 13 | — | — | — | — | — | — | — |
| Cash conversion cycle | 51 | 50 | 20 | 5 | 17 | 14 | 16 | 17 |
| Debt / equity | 0.11 | 149.76 | 0.00 | 0.03 | 0.74 | 1.00 | 0.74 | 0.53 |
| Current ratio | 0.97 | — | — | — | — | — | — | — |
| Net debt / EBITDA | 0.00 | 5.19 | 0.00 | 0.00 | 0.76 | 0.73 | -0.10 | 0.12 |
Compare with peers
Loading peers…