Eimco Elecon (India) Limited

Key metrics

Price as of 2026-07-17

Stock price

₹1833.40

Market cap

1,058 Cr

Stock P/E

22.6

P/B

2.26

Dividend yield

0.3%

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly · ₹ Cr · tap + rows to expand

Metric	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Mar 2025	Jun 2025	Sept 2025	Dec 2025
Sales	33 Cr	37 Cr	38 Cr	173 Cr	44 Cr	95 Cr	143 Cr	228 Cr	64 Cr	68 Cr	33 Cr	63 Cr
Operating expenses (approx.)	35 Cr	27 Cr	29 Cr	139 Cr	37 Cr	72 Cr	108 Cr	171 Cr	42 Cr	47 Cr	24 Cr	45 Cr
EBITDA	-1 Cr	10 Cr	9 Cr	33 Cr	7 Cr	23 Cr	35 Cr	56 Cr	22 Cr	20 Cr	9 Cr	18 Cr
OPM %	-3.7%	26.6%	23.4%	19.3%	16.1%	24.3%	24.5%	24.8%	34.7%	30.2%	28.6%	29.3%
Other income	0.19 Cr	3 Cr	3 Cr	9 Cr	5 Cr	8 Cr	12 Cr	17 Cr	4 Cr	8 Cr	4 Cr	6 Cr
Interest	0.08 Cr	0.05 Cr	0.23 Cr	0.50 Cr	0.17 Cr	0.33 Cr	0.65 Cr	0.94 Cr	0.13 Cr	0.12 Cr	0.16 Cr	0.34 Cr
Depreciation	2 Cr	2 Cr	2 Cr	8 Cr	2 Cr	4 Cr	5 Cr	7 Cr	3 Cr	2 Cr	2 Cr	2 Cr
Profit before tax	-3 Cr	8 Cr	7 Cr	25 Cr	5 Cr	19 Cr	29 Cr	48 Cr	20 Cr	18 Cr	7 Cr	16 Cr
Tax %	59.9%	23.0%	27.6%	22.4%	-4.3%	16.0%	18.4%	19.8%	24.4%	21.3%	22.4%	22.3%
Net profit	-1 Cr	6 Cr	5 Cr	20 Cr	5 Cr	16 Cr	24 Cr	39 Cr	15 Cr	14 Cr	5 Cr	13 Cr
EPS (₹)	₹-2.25	₹10.57	₹8.51	₹33.85	₹9.30	₹28.02	₹41.10	₹66.83	₹25.78	₹25.11	₹9.28	₹21.70

Annual · last column is TTM · ₹ Cr · tap + to expand

Metric	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	185 Cr	108 Cr	126 Cr	84 Cr	173 Cr	228 Cr	246 Cr	Sign in for TTM
Operating expenses (approx.)	149 Cr	91 Cr	104 Cr	66 Cr	148 Cr	188 Cr	172 Cr	Sign in for TTM
EBITDA	36 Cr	17 Cr	22 Cr	18 Cr	24 Cr	40 Cr	74 Cr	Sign in for TTM
OPM %	19.5%	15.3%	17.6%	21.8%	14.1%	17.6%	30.2%	Sign in for TTM
Other income	11 Cr	11 Cr	11 Cr	9 Cr	9 Cr	17 Cr	18 Cr	Sign in for TTM
Interest	0.57 Cr	0.51 Cr	0.62 Cr	0.43 Cr	0.50 Cr	0.94 Cr	0.56 Cr	Sign in for TTM
Depreciation	5 Cr	6 Cr	7 Cr	8 Cr	8 Cr	7 Cr	8 Cr	Sign in for TTM
Profit before tax	30 Cr	10 Cr	14 Cr	10 Cr	25 Cr	48 Cr	66 Cr	Sign in for TTM
Tax %	23.7%	7.8%	21.1%	13.7%	22.4%	19.8%	25.4%	Sign in for TTM
Net profit	23 Cr	9 Cr	11 Cr	9 Cr	20 Cr	39 Cr	49 Cr	Sign in for TTM
EPS (₹)	₹40.17	₹16.45	₹19.55	₹15.04	₹33.85	₹66.83	₹84.78	Sign in for TTM
Dividend payout %	—	—	—	33.3%	7.5%	7.5%	5.9%	Sign in for TTM

Trailing twelve months totals and margin rows

Annual · ₹ Cr · tap + rows to expand

Metric	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity capital	6 Cr	6 Cr	6 Cr	6 Cr	6 Cr	6 Cr	6 Cr
Reserves	309 Cr	313 Cr	322 Cr	327 Cr	345 Cr	380 Cr	426 Cr
Borrowings	—	—	—	—	—	0.41 Cr	0.03 Cr
Other liabilities	—	—	—	—	38 Cr	64 Cr	56 Cr
Total liabilities	—	—	—	—	389 Cr	450 Cr	488 Cr
Fixed assets (net)	—	—	—	—	62 Cr	58 Cr	57 Cr
CWIP	—	—	—	—	0.52 Cr	0.08 Cr	1 Cr
Investments	—	—	—	—	166 Cr	180 Cr	226 Cr
Other assets	—	—	—	—	144 Cr	202 Cr	224 Cr
Total assets	—	—	—	—	389 Cr	450 Cr	488 Cr

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

Metric	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from operating activity	—	—	—	-11 Cr	7 Cr	12 Cr	33 Cr
Cash from investing	—	—	—	8 Cr	-5 Cr	-2 Cr	-36 Cr
Cash from financing	—	—	—	-3 Cr	-2 Cr	-4 Cr	-4 Cr
Net cash flow	—	—	—	-6 Cr	-0.42 Cr	5 Cr	-6 Cr
Free cash flow (OCF − Capex)	—	—	—	-13 Cr	4 Cr	7 Cr	27 Cr

Ratios as reported or derived per annual period.

Metric	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
ROCE %	9.9%	3.4%	4.6%	3.1%	4.7%	8.4%	15.3%
ROE %	0.0%	0.0%	3.4%	0.0%	0.0%	10.0%	11.3%
Debtor days	—	—	—	—	111	150	—
Inventory days	—	—	—	—	612	361	351
Days payable	—	—	—	—	142	114	—
Cash conversion cycle	—	—	—	—	581	397	351
Debt / equity	—	—	—	—	—	0.0011	0.0001
Current ratio	—	—	—	—	4.42	3.45	4.63
Net debt / EBITDA	0.00	0.00	0.00	0.00	-0.11	-0.19	-0.02

Loading peers…