Key metrics

Price as of 2026-07-17

Stock price
₹9280.00
Market cap
7,356 Cr
Stock P/E
53.2
P/B
927.91
Dividend yield
0.1%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Standalone

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Only standalone filings are available for this company.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricDec 2022Mar 2023Jun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025
Sales165 Cr169 Cr173 Cr163 Cr174 Cr177 Cr191 Cr184 Cr197 Cr206 Cr210 Cr217 Cr
Operating expenses (approx.)133 Cr134 Cr136 Cr125 Cr138 Cr139 Cr153 Cr150 Cr162 Cr166 Cr170 Cr169 Cr
EBITDA32 Cr36 Cr37 Cr38 Cr36 Cr38 Cr39 Cr33 Cr35 Cr40 Cr40 Cr47 Cr
OPM %19.4%21.0%21.4%23.5%20.5%21.3%20.2%18.1%17.7%19.6%18.9%21.8%
Other income7 Cr8 Cr13 Cr11 Cr17 Cr15 Cr17 Cr12 Cr10 Cr9 Cr18 Cr7 Cr
Interest0.09 Cr0.12 Cr0.11 Cr0.14 Cr0.20 Cr0.17 Cr0.11 Cr0.18 Cr0.20 Cr0.08 Cr0.12 Cr0.15 Cr
Depreciation3 Cr3 Cr3 Cr3 Cr3 Cr3 Cr3 Cr4 Cr5 Cr5 Cr5 Cr6 Cr
Profit before tax35 Cr40 Cr47 Cr47 Cr49 Cr49 Cr52 Cr42 Cr40 Cr44 Cr53 Cr49 Cr
Tax %25.4%25.6%25.4%25.3%24.7%25.4%20.1%25.3%25.6%25.8%25.7%25.3%
Net profit26 Cr30 Cr35 Cr35 Cr37 Cr37 Cr42 Cr31 Cr30 Cr33 Cr39 Cr36 Cr
EPS (₹)₹33.41₹37.91₹44.68₹43.93₹46.67₹46.56₹52.79₹39.19₹37.52₹41.46₹49.56₹45.74

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricDec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024TTM
Sales409 Cr394 Cr383 Cr522 Cr645 Cr680 Cr749 CrSign in for TTM
Operating expenses (approx.)325 Cr340 Cr313 Cr435 Cr520 Cr537 Cr604 CrSign in for TTM
EBITDA84 Cr54 Cr70 Cr87 Cr125 Cr143 Cr144 CrSign in for TTM
OPM %20.5%13.7%18.4%16.7%19.3%21.1%19.3%Sign in for TTM
Other income12 Cr18 Cr22 Cr16 Cr18 Cr53 Cr55 CrSign in for TTM
Interest0.23 Cr0.34 Cr0.22 Cr0.25 Cr0.62 Cr0.57 Cr0.66 CrSign in for TTM
Depreciation7 Cr7 Cr12 Cr12 Cr12 Cr12 Cr15 CrSign in for TTM
Profit before tax89 Cr64 Cr80 Cr91 Cr129 Cr184 Cr183 CrSign in for TTM
Tax %26.2%22.3%23.0%26.8%24.3%25.2%23.9%Sign in for TTM
Net profit66 Cr50 Cr62 Cr67 Cr98 Cr137 Cr140 CrSign in for TTM
EPS (₹)₹82.98₹62.52₹77.91₹84.36₹123.34₹173.18₹176.05Sign in for TTM
Dividend payout %5.9%4.1%2.9%2.8%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricDec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Equity capital8 Cr8 Cr8 Cr8 Cr8 Cr8 Cr8 Cr
Reserves331 Cr376 Cr434 Cr497 Cr591 Cr724 Cr859 Cr
Borrowings
Other liabilities76 Cr72 Cr95 Cr114 Cr119 Cr149 Cr148 Cr
Total liabilities415 Cr456 Cr536 Cr618 Cr717 Cr881 Cr1,015 Cr
Fixed assets (net)60 Cr56 Cr54 Cr55 Cr62 Cr68 Cr146 Cr
CWIP0.43 Cr10 Cr17 Cr19 Cr12 Cr10 Cr10 Cr
Investments174 Cr160 Cr218 Cr298 Cr356 Cr517 Cr379 Cr
Other assets326 Cr308 Cr373 Cr458 Cr587 Cr759 Cr771 Cr
Total assets415 Cr456 Cr536 Cr618 Cr717 Cr881 Cr1,015 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricDec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Cash from operating activity29 Cr83 Cr133 Cr63 Cr
Cash from investing-33 Cr-76 Cr-132 Cr78 Cr
Cash from financing-4 Cr-5 Cr-5 Cr-5 Cr
Net cash flow-8 Cr2 Cr-3 Cr136 Cr
Free cash flow (OCF − Capex)17 Cr76 Cr121 Cr-82 Cr

Ratios

Ratios as reported or derived per annual period.

MetricDec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
ROCE %22.9%12.1%13.3%14.9%18.7%17.9%14.9%
ROE %19.4%12.9%14.0%13.3%16.3%18.8%16.1%
Debtor days74566761585562
Inventory days70719085686475
Days payable665210477647773
Cash conversion cycle78755468624264
Debt / equity0.000.000.000.000.000.00
Current ratio5.285.244.654.755.926.126.26
Net debt / EBITDA-0.03-0.11-0.17-0.04-0.05-0.02-0.97

Compare with peers

Loading peers…