Eldeco Housing And Industries Limited
Consumer Discretionary›Realty›Realty›Residential, Commercial Projects
Key metrics
Price as of 2026-07-17
Stock price
₹786.05
Market cap
773 Cr
Stock P/E
22.2
P/B
1.93
Dividend yield
1.1%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 25 Cr | 42 Cr | 64 Cr | 113 Cr | 29 Cr | 63 Cr | 35 Cr | 37 Cr | 29 Cr | 33 Cr | 43 Cr | 60 Cr |
| Operating expenses (approx.) | 14 Cr | 22 Cr | 32 Cr | 64 Cr | 17 Cr | 43 Cr | 25 Cr | 30 Cr | 23 Cr | 28 Cr | 23 Cr | 49 Cr |
| EBITDA | 10 Cr | 20 Cr | 32 Cr | 49 Cr | 12 Cr | 20 Cr | 9 Cr | 7 Cr | 5 Cr | 6 Cr | 20 Cr | 11 Cr |
| OPM % | 42.2% | 46.6% | 49.9% | 43.5% | 40.3% | 31.5% | 26.9% | 18.0% | 19.0% | 16.8% | 45.9% | 17.9% |
| Other income | 3 Cr | 4 Cr | 7 Cr | 10 Cr | 2 Cr | 5 Cr | 3 Cr | 0.89 Cr | 2 Cr | 2 Cr | 2 Cr | 4 Cr |
| Interest | 0.07 Cr | 0.19 Cr | 1 Cr | 3 Cr | 0.93 Cr | 2 Cr | 1 Cr | 0.97 Cr | 0.94 Cr | 0.90 Cr | 1 Cr | 0.28 Cr |
| Depreciation | 0.17 Cr | 0.34 Cr | 0.51 Cr | 0.80 Cr | 0.20 Cr | 0.40 Cr | 0.20 Cr | 0.24 Cr | 0.10 Cr | 0.33 Cr | 0.20 Cr | 0.22 Cr |
| Profit before tax | 10 Cr | 19 Cr | 30 Cr | 45 Cr | 11 Cr | 17 Cr | 8 Cr | 5 Cr | 4 Cr | 4 Cr | 19 Cr | 10 Cr |
| Tax % | 25.6% | 26.0% | 25.8% | 25.2% | 24.9% | 26.8% | 28.3% | 40.1% | 28.9% | 39.1% | 26.3% | 52.7% |
| Net profit | 8 Cr | 14 Cr | 22 Cr | 34 Cr | 8 Cr | 13 Cr | 6 Cr | 3 Cr | 3 Cr | 3 Cr | 14 Cr | 5 Cr |
| EPS (₹) | ₹7.75 | ₹14.28 | ₹22.54 | ₹34.43 | ₹8.13 | ₹12.72 | ₹5.87 | ₹3.29 | ₹3.19 | ₹2.68 | ₹13.90 | ₹4.93 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 168 Cr | 129 Cr | 159 Cr | 127 Cr | 129 Cr | 113 Cr | 134 Cr | 165 Cr | Sign in for TTM |
| Operating expenses (approx.) | 118 Cr | 81 Cr | 93 Cr | 57 Cr | 78 Cr | 73 Cr | 98 Cr | 123 Cr | Sign in for TTM |
| EBITDA | 51 Cr | 47 Cr | 66 Cr | 70 Cr | 51 Cr | 39 Cr | 36 Cr | 42 Cr | Sign in for TTM |
| OPM % | 30.0% | 36.6% | 41.6% | 55.1% | 39.6% | 35.0% | 26.6% | 25.2% | Sign in for TTM |
| Other income | 6 Cr | 7 Cr | 8 Cr | 10 Cr | 12 Cr | 10 Cr | 10 Cr | 11 Cr | Sign in for TTM |
| Interest | 2 Cr | 0.90 Cr | 0.88 Cr | 1 Cr | 2 Cr | 3 Cr | 4 Cr | 3 Cr | Sign in for TTM |
| Depreciation | 0.23 Cr | 0.64 Cr | 0.61 Cr | 0.67 Cr | 0.68 Cr | 0.80 Cr | 0.84 Cr | 0.85 Cr | Sign in for TTM |
| Profit before tax | 54 Cr | 53 Cr | 73 Cr | 68 Cr | 60 Cr | 45 Cr | 31 Cr | 38 Cr | Sign in for TTM |
| Tax % | 29.1% | 25.4% | 25.8% | 25.6% | 26.5% | 25.2% | 29.5% | 35.3% | Sign in for TTM |
| Net profit | 38 Cr | 39 Cr | 54 Cr | 51 Cr | 44 Cr | 34 Cr | 22 Cr | 24 Cr | Sign in for TTM |
| EPS (₹) | ₹194.76 | ₹199.22 | ₹275.70 | ₹51.66 | ₹45.12 | ₹34.43 | ₹21.87 | ₹24.70 | Sign in for TTM |
| Dividend payout % | — | — | — | 15.5% | 17.7% | 23.2% | 36.6% | 36.4% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr |
| Reserves | 182 Cr | 209 Cr | 263 Cr | 0.0000 Cr | 343 Cr | 369 Cr | 382 Cr | 398 Cr |
| Borrowings | 0.46 Cr | 0.46 Cr | 0.46 Cr | 0.46 Cr | 0.46 Cr | 82 Cr | 16 Cr | 38 Cr |
| Other liabilities | 255 Cr | 258 Cr | 197 Cr | 186 Cr | 212 Cr | 239 Cr | 421 Cr | 616 Cr |
| Total liabilities | 439 Cr | 469 Cr | 463 Cr | 453 Cr | 557 Cr | 692 Cr | 822 Cr | 1,053 Cr |
| Fixed assets (net) | 3 Cr | 5 Cr | 6 Cr | 5 Cr | 6 Cr | 5 Cr | 4 Cr | 4 Cr |
| CWIP | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr |
| Investments | 0.13 Cr | 0.04 Cr | 0.05 Cr | 17 Cr | 0.13 Cr | 0.33 Cr | 0.26 Cr | 0.31 Cr |
| Other assets | 435 Cr | 476 Cr | 482 Cr | 382 Cr | 480 Cr | 604 Cr | 730 Cr | 1,034 Cr |
| Total assets | 439 Cr | 469 Cr | 463 Cr | 453 Cr | 557 Cr | 692 Cr | 822 Cr | 1,053 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 17 Cr | -11 Cr | -112 Cr | -7 Cr | 104 Cr |
| Cash from investing | — | — | — | 6 Cr | 5 Cr | 8 Cr | 9 Cr | 10 Cr |
| Cash from financing | — | — | — | -9 Cr | -10 Cr | 70 Cr | 20 Cr | 26 Cr |
| Net cash flow | — | — | — | 13 Cr | -16 Cr | -33 Cr | 21 Cr | 140 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 17 Cr | -11 Cr | -112 Cr | -7 Cr | 104 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 27.3% | 22.0% | 24.7% | 3522.5% | 14.6% | 8.5% | 8.7% | 9.3% |
| ROE % | 19.9% | 18.6% | 20.5% | 0.0% | 12.9% | 9.1% | 5.6% | 6.1% |
| Debtor days | 74 | 82 | 24 | 12 | 8 | 11 | — | — |
| Inventory days | 922 | 1361 | 2016 | 1014 | 857 | 711 | 1087 | 1239 |
| Days payable | 129 | 206 | 275 | 46 | 57 | 33 | — | — |
| Cash conversion cycle | 867 | 1237 | 1766 | 980 | 809 | 689 | 1087 | 1239 |
| Debt / equity | 0.0026 | 0.0022 | 0.0017 | 0.0017 | 0.0013 | 0.22 | 0.04 | 0.09 |
| Current ratio | 1.66 | 1.76 | 2.29 | 2.16 | 2.30 | 2.56 | 2.18 | 1.94 |
| Net debt / EBITDA | -1.26 | -1.87 | -1.78 | 0.00 | -2.76 | -0.83 | -2.90 | -5.19 |
Compare with peers
Loading peers…