Key metrics

Price as of 2026-07-17

Stock price
₹74.59
Market cap
4,611 Cr
Stock P/E
91.3
P/B
0.78
Dividend yield
1.9%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales1,685 Cr3,604 Cr5,474 Cr7,478 Cr2,012 Cr3,840 Cr1,777 Cr1,701 Cr1,558 Cr1,396 Cr1,472 Cr1,493 Cr
Operating expenses (approx.)1,498 Cr3,099 Cr4,539 Cr6,197 Cr1,634 Cr3,173 Cr1,483 Cr1,502 Cr1,359 Cr1,208 Cr1,422 Cr1,393 Cr
EBITDA187 Cr506 Cr935 Cr1,281 Cr378 Cr666 Cr294 Cr198 Cr198 Cr188 Cr50 Cr99 Cr
OPM %11.1%14.0%17.1%17.1%18.8%17.4%16.6%11.7%12.7%13.5%3.4%6.6%
Other income27 Cr45 Cr68 Cr102 Cr24 Cr45 Cr39 Cr39 Cr28 Cr95 Cr54 Cr37 Cr
Interest57 Cr114 Cr167 Cr219 Cr41 Cr82 Cr45 Cr35 Cr36 Cr38 Cr37 Cr32 Cr
Depreciation30 Cr61 Cr90 Cr125 Cr32 Cr68 Cr37 Cr37 Cr41 Cr43 Cr45 Cr44 Cr
Profit before tax100 Cr331 Cr677 Cr937 Cr305 Cr517 Cr213 Cr126 Cr121 Cr107 Cr-32 Cr23 Cr
Tax %25.2%24.6%24.3%21.0%25.8%26.3%24.7%-33.2%26.5%26.7%31.2%29.4%
Net profit75 Cr250 Cr513 Cr740 Cr226 Cr381 Cr160 Cr168 Cr89 Cr78 Cr-22 Cr16 Cr
EPS (₹)₹1.26₹4.20₹8.62₹12.35₹3.65₹6.16₹2.59₹2.72₹1.44₹1.27₹-0.35₹0.26

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026TTM
Sales2,699 Cr2,711 Cr3,471 Cr5,281 Cr7,276 Cr7,478 Cr7,320 Cr5,918 CrSign in for TTM
Operating expenses (approx.)2,432 Cr2,312 Cr3,226 Cr4,527 Cr6,538 Cr6,300 Cr6,161 Cr5,383 CrSign in for TTM
EBITDA268 Cr399 Cr245 Cr754 Cr738 Cr1,178 Cr1,159 Cr535 CrSign in for TTM
OPM %9.9%14.7%7.1%14.3%10.1%15.8%15.8%9.0%Sign in for TTM
Other income57 Cr33 Cr58 Cr56 Cr85 Cr102 Cr123 Cr215 CrSign in for TTM
Interest235 Cr228 Cr211 Cr195 Cr286 Cr219 Cr161 Cr144 CrSign in for TTM
Depreciation59 Cr57 Cr91 Cr115 Cr121 Cr125 Cr142 Cr173 CrSign in for TTM
Profit before tax-26 Cr114 Cr-57 Cr444 Cr415 Cr937 Cr856 Cr219 CrSign in for TTM
Tax %70.5%24.6%-70.8%21.8%23.9%21.0%17.1%26.2%Sign in for TTM
Net profit39 Cr161 Cr-92 Cr348 Cr316 Cr740 Cr710 Cr161 CrSign in for TTM
EPS (₹)₹0.99₹3.85₹-3.37₹5.84₹5.31₹12.35₹11.48₹2.61Sign in for TTM
Dividend payout %7.8%15.0%11.4%7.8%53.6%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Equity capital41 Cr43 Cr43 Cr59 Cr59 Cr62 Cr62 Cr62 Cr
Reserves0.0000 Cr2,837 Cr2,825 Cr4,044 Cr4,324 Cr5,051 Cr5,720 Cr5,862 Cr
Borrowings1,468 Cr1,305 Cr1,276 Cr2,705 Cr2,628 Cr2,266 Cr1,841 Cr1,259 Cr
Other liabilities1,123 Cr1,131 Cr1,075 Cr1,513 Cr1,507 Cr1,727 Cr2,071 Cr2,278 Cr
Total liabilities4,969 Cr4,985 Cr4,956 Cr8,205 Cr8,519 Cr9,108 Cr9,695 Cr9,461 Cr
Fixed assets (net)1,558 Cr1,631 Cr1,589 Cr2,684 Cr2,723 Cr2,842 Cr3,018 Cr3,124 Cr
CWIP1,237 Cr1,165 Cr1,156 Cr1,208 Cr1,302 Cr1,229 Cr1,249 Cr1,186 Cr
Investments22 Cr21 Cr46 Cr457 Cr161 Cr204 Cr145 Cr578 Cr
Other assets1,591 Cr1,585 Cr1,562 Cr4,138 Cr4,423 Cr4,576 Cr4,655 Cr4,702 Cr
Total assets4,969 Cr4,985 Cr4,956 Cr8,205 Cr8,519 Cr9,108 Cr9,695 Cr9,461 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity-279 Cr452 Cr806 Cr480 Cr1,147 Cr
Cash from investing-329 Cr168 Cr-37 Cr-142 Cr-136 Cr
Cash from financing609 Cr-604 Cr-720 Cr-454 Cr-900 Cr
Net cash flow0.74 Cr17 Cr49 Cr-116 Cr110 Cr
Free cash flow (OCF − Capex)-474 Cr265 Cr561 Cr203 Cr1,017 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
ROCE %515.7%11.9%5.4%15.6%8.8%14.3%13.3%5.0%
ROE %94.1%5.6%-5.1%8.5%7.2%14.5%12.3%2.7%
Debtor days929488765367
Inventory days185200235242207237246304
Days payable91108119745457
Cash conversion cycle186186204244206246246304
Debt / equity0.620.510.490.680.600.440.320.21
Current ratio1.221.151.171.421.471.581.682.00
Net debt / EBITDA0.000.000.000.003.251.691.441.80

Compare with peers

Loading peers…