Elpro International Limited
Consumer Discretionary›Realty›Realty›Residential, Commercial Projects
Key metrics
Price as of 2026-07-17
Stock price
₹174.63
Market cap
2,960 Cr
Stock P/E
15.9
P/B
174.78
Dividend yield
0.4%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 43 Cr | 51 Cr | 35 Cr | 56 Cr | 113 Cr | 139 Cr | 207 Cr | -7 Cr | 70 Cr | 100 Cr | 54 Cr | 189 Cr |
| Operating expenses (approx.) | 33 Cr | 87,330 Cr | 16 Cr | 18 Cr | 98 Cr | 71 Cr | 178 Cr | 21 Cr | 38 Cr | 29 Cr | 31 Cr | 54 Cr |
| EBITDA | 10 Cr | -87,279 Cr | 19 Cr | 39 Cr | 15 Cr | 68 Cr | 29 Cr | -28 Cr | 32 Cr | 71 Cr | 22 Cr | 135 Cr |
| OPM % | 23.3% | -169474.2% | 54.5% | 68.7% | 13.2% | 48.8% | 13.9% | 406.4% | 45.2% | 71.1% | 41.9% | 71.4% |
| Other income | 2 Cr | 87,314 Cr | 5 Cr | 1 Cr | 23 Cr | 5 Cr | 26 Cr | 23 Cr | -3 Cr | 43 Cr | 12 Cr | 27 Cr |
| Interest | 2 Cr | 3 Cr | 4 Cr | 7 Cr | 10 Cr | 11 Cr | 15 Cr | 19 Cr | 22 Cr | 23 Cr | 26 Cr | 28 Cr |
| Depreciation | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 2 Cr | 2 Cr | 4 Cr | 3 Cr | 3 Cr | 5 Cr | 3 Cr |
| Profit before tax | 9 Cr | 31 Cr | 19 Cr | 32 Cr | 26 Cr | 60 Cr | 39 Cr | -28 Cr | 3 Cr | 87 Cr | 4 Cr | 131 Cr |
| Tax % | 104.1% | 36.4% | 190804.0% | 25.6% | 7.3% | 21.4% | 17.1% | 24.4% | -164.2% | 15.1% | -194.2% | 28.7% |
| Net profit | -0.32 Cr | 20 Cr | 18 Cr | 24 Cr | 24 Cr | 48 Cr | 32 Cr | -21 Cr | 7 Cr | 74 Cr | 11 Cr | 94 Cr |
| EPS (₹) | ₹-0.02 | ₹1.15 | ₹1.08 | ₹1.40 | ₹1.42 | ₹2.81 | ₹1.90 | ₹-1.24 | ₹0.44 | ₹4.39 | ₹0.66 | ₹5.53 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales | 41 Cr | 110 Cr | 63 Cr | 72 Cr | 123 Cr | 257 Cr | 390 Cr | Sign in for TTM |
| Operating expenses (approx.) | -90,747 Cr | 78 Cr | 33 Cr | 38 Cr | 78 Cr | 149 Cr | 309 Cr | Sign in for TTM |
| EBITDA | 90,788 Cr | 31 Cr | 30 Cr | 35 Cr | 45 Cr | 107 Cr | 81 Cr | Sign in for TTM |
| OPM % | 220482.5% | 28.6% | 48.1% | 48.0% | 36.8% | 41.8% | 20.7% | Sign in for TTM |
| Other income | 120 Cr | 4 Cr | 3 Cr | 1,273 Cr | 30 Cr | 30 Cr | 71 Cr | Sign in for TTM |
| Interest | 25 Cr | 27 Cr | 25 Cr | 23 Cr | 5 Cr | 25 Cr | 67 Cr | Sign in for TTM |
| Depreciation | 90,783 Cr | 2 Cr | 4 Cr | 5 Cr | 5 Cr | 5 Cr | 10 Cr | Sign in for TTM |
| Profit before tax | 99 Cr | 6 Cr | 5 Cr | 1,280 Cr | 66 Cr | 107 Cr | 74 Cr | Sign in for TTM |
| Tax % | 16.3% | 38.5% | -44.4% | 16.8% | 27.4% | 20.2% | 11.0% | Sign in for TTM |
| Net profit | 100 Cr | 14 Cr | 20 Cr | 1,057 Cr | 48 Cr | 85 Cr | 66 Cr | Sign in for TTM |
| EPS (₹) | ₹5.90 | ₹0.82 | ₹1.17 | ₹62.35 | ₹2.83 | ₹5.04 | ₹3.90 | Sign in for TTM |
| Dividend payout % | — | — | — | 0.0% | 0.0% | 16.5% | 17.9% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Equity capital | 17 Cr | 17 Cr | 17 Cr | 17 Cr | 17 Cr | 17 Cr | 17 Cr |
| Reserves | 123 Cr | 118 Cr | 154 Cr | 1,215 Cr | 1,247 Cr | 1,590 Cr | 2,019 Cr |
| Borrowings | 148 Cr | 215 Cr | 200 Cr | 56 Cr | 128 Cr | 365 Cr | 987 Cr |
| Other liabilities | 142 Cr | 91 Cr | 88 Cr | 92 Cr | 122 Cr | 154 Cr | 378 Cr |
| Total liabilities | 430 Cr | 441 Cr | 459 Cr | 1,380 Cr | 1,513 Cr | 2,127 Cr | 3,401 Cr |
| Fixed assets (net) | 1 Cr | 2 Cr | 2 Cr | 2 Cr | 228 Cr | 252 Cr | 420 Cr |
| CWIP | 144 Cr | 40 Cr | 40 Cr | 3 Cr | 5 Cr | 0.0000 Cr | 6 Cr |
| Investments | 7 Cr | 12 Cr | 17 Cr | 1,071 Cr | 1,008 Cr | 1,573 Cr | 2,324 Cr |
| Other assets | 90 Cr | 81,938 Cr | 58 Cr | 86,847 Cr | 3,296 Cr | 91,039 Cr | 439 Cr |
| Total assets | 430 Cr | 441 Cr | 459 Cr | 1,380 Cr | 1,513 Cr | 2,127 Cr | 3,401 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 24 Cr | -136 Cr | 141 Cr | 219 Cr |
| Cash from investing | — | — | — | 201 Cr | 34 Cr | -342 Cr | -767 Cr |
| Cash from financing | — | — | — | -185 Cr | 60 Cr | 202 Cr | 548 Cr |
| Net cash flow | — | — | — | 40 Cr | -42 Cr | 0.71 Cr | -0.94 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -81,863 Cr | -363 Cr | 116 Cr | 42 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| ROCE % | 1.7% | 8.3% | 7.1% | 2.3% | 2.9% | 5.2% | 2.3% |
| ROE % | 71.5% | 10.4% | 11.5% | 85.8% | 3.8% | 5.3% | 3.2% |
| Debtor days | 25 | 12 | 70 | 61 | 54 | 10 | 6 |
| Inventory days | 5863 | 12590649 | 126 | 12693827 | 197 | 11427634 | 132 |
| Days payable | 2026 | 2823 | 3231 | 2156 | 4859 | 2181 | 1347 |
| Cash conversion cycle | 3863 | 12587839 | -3035 | 12691733 | -4608 | 11425463 | -1209 |
| Debt / equity | 1.06 | 1.59 | 1.17 | 0.05 | 0.10 | 0.23 | 0.48 |
| Current ratio | 0.42 | 0.49 | 0.52 | 8.65 | 1.18 | 0.79 | 0.52 |
| Net debt / EBITDA | 0.0016 | 6.77 | 6.41 | 0.32 | 2.74 | 3.37 | 12.16 |
Compare with peers
Loading peers…