Key metrics
Price as of 2026-07-17
Stock price
₹409.45
Market cap
17,872 Cr
Stock P/E
19.2
P/B
6.12
Dividend yield
2.9%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 826 Cr | 1,691 Cr | 2,687 Cr | 3,578 Cr | 906 Cr | 1,797 Cr | 1,049 Cr | 963 Cr | 904 Cr | 799 Cr | 1,152 Cr | 925 Cr |
| Operating expenses (approx.) | 627 Cr | 1,247 Cr | 1,918 Cr | 2,588 Cr | 679 Cr | 1,298 Cr | 696 Cr | 722 Cr | 668 Cr | 599 Cr | 759 Cr | 715 Cr |
| EBITDA | 198 Cr | 443 Cr | 769 Cr | 990 Cr | 227 Cr | 499 Cr | 354 Cr | 241 Cr | 236 Cr | 200 Cr | 393 Cr | 210 Cr |
| OPM % | 24.0% | 26.2% | 28.6% | 27.7% | 25.0% | 27.8% | 33.7% | 25.0% | 26.1% | 25.0% | 34.1% | 22.7% |
| Other income | 8 Cr | 19 Cr | 36 Cr | 47 Cr | 10 Cr | 32 Cr | 15 Cr | 21 Cr | 22 Cr | 21 Cr | 19 Cr | 23 Cr |
| Interest | 2 Cr | 4 Cr | 7 Cr | 10 Cr | 2 Cr | 4 Cr | 2 Cr | 3 Cr | 2 Cr | 3 Cr | 3 Cr | 3 Cr |
| Depreciation | 46 Cr | 92 Cr | 138 Cr | 186 Cr | 44 Cr | 89 Cr | 46 Cr | 44 Cr | 45 Cr | 45 Cr | 45 Cr | 42 Cr |
| Profit before tax | 150 Cr | 347 Cr | 624 Cr | 795 Cr | 180 Cr | 406 Cr | 306 Cr | 194 Cr | 189 Cr | 152 Cr | 345 Cr | 164 Cr |
| Tax % | 8.6% | 8.3% | 7.1% | 8.4% | 15.4% | 9.2% | 7.3% | 16.2% | 11.9% | 1.2% | 7.4% | 12.7% |
| Net profit | 137 Cr | 317 Cr | 577 Cr | 724 Cr | 151 Cr | 362 Cr | 279 Cr | 162 Cr | 164 Cr | 148 Cr | 319 Cr | 143 Cr |
| EPS (₹) | ₹3.13 | ₹7.22 | ₹13.14 | ₹16.55 | ₹3.50 | ₹8.37 | ₹6.39 | ₹3.72 | ₹3.76 | ₹3.40 | ₹7.32 | ₹3.28 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,693 Cr | 2,655 Cr | 2,881 Cr | 3,192 Cr | 3,406 Cr | 3,578 Cr | 3,809 Cr | 3,780 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,977 Cr | 1,918 Cr | 1,927 Cr | 2,164 Cr | 2,543 Cr | 2,634 Cr | 2,716 Cr | 2,741 Cr | Sign in for TTM |
| EBITDA | 716 Cr | 737 Cr | 953 Cr | 1,028 Cr | 863 Cr | 944 Cr | 1,093 Cr | 1,039 Cr | Sign in for TTM |
| OPM % | 26.6% | 27.8% | 33.1% | 32.2% | 25.3% | 26.4% | 28.7% | 27.5% | Sign in for TTM |
| Other income | 37 Cr | 57 Cr | 70 Cr | 95 Cr | 69 Cr | 47 Cr | 68 Cr | 85 Cr | Sign in for TTM |
| Interest | 21 Cr | 21 Cr | 13 Cr | 5 Cr | 7 Cr | 10 Cr | 9 Cr | 11 Cr | Sign in for TTM |
| Depreciation | 325 Cr | 336 Cr | 367 Cr | 335 Cr | 247 Cr | 186 Cr | 178 Cr | 177 Cr | Sign in for TTM |
| Profit before tax | 406 Cr | 380 Cr | 573 Cr | 688 Cr | 677 Cr | 795 Cr | 906 Cr | 850 Cr | Sign in for TTM |
| Tax % | 24.9% | 18.8% | 19.9% | -21.6% | 6.2% | 8.4% | 10.1% | 8.3% | Sign in for TTM |
| Net profit | 303 Cr | 302 Cr | 455 Cr | 837 Cr | 627 Cr | 724 Cr | 803 Cr | 775 Cr | Sign in for TTM |
| EPS (₹) | ₹6.68 | ₹6.67 | ₹10.23 | ₹18.88 | ₹14.50 | ₹16.55 | ₹18.48 | ₹17.76 | Sign in for TTM |
| Dividend payout % | — | — | — | 42.5% | 56.3% | 48.2% | 43.5% | 67.6% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 45 Cr | 45 Cr | 44 Cr | 44 Cr | 44 Cr | 44 Cr | 44 Cr | 44 Cr |
| Reserves | 2,031 Cr | 1,778 Cr | 0.0000 Cr | 2,032 Cr | 2,269 Cr | 2,414 Cr | 2,650 Cr | 2,880 Cr |
| Borrowings | 110 Cr | — | 47 Cr | 213 Cr | 74 Cr | 66 Cr | 62 Cr | 122 Cr |
| Other liabilities | 637 Cr | — | 498 Cr | 527 Cr | 723 Cr | 756 Cr | 778 Cr | 792 Cr |
| Total liabilities | 2,822 Cr | — | 2,304 Cr | 2,826 Cr | 3,110 Cr | 3,280 Cr | 3,534 Cr | 3,836 Cr |
| Fixed assets (net) | 749 Cr | — | 703 Cr | 676 Cr | 649 Cr | 581 Cr | 545 Cr | 529 Cr |
| CWIP | 35 Cr | — | 6 Cr | 1 Cr | 6 Cr | 7 Cr | 13 Cr | 0.79 Cr |
| Investments | 187 Cr | — | 264 Cr | 361 Cr | 204 Cr | 325 Cr | 564 Cr | 748 Cr |
| Other assets | 854 Cr | — | 914 Cr | 846 Cr | 1,293 Cr | 1,422 Cr | 1,738 Cr | 1,958 Cr |
| Total assets | 2,822 Cr | — | 2,304 Cr | 2,826 Cr | 3,110 Cr | 3,280 Cr | 3,534 Cr | 3,836 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 644 Cr | 749 Cr | 779 Cr | 896 Cr | 801 Cr |
| Cash from investing | — | — | — | -235 Cr | -113 Cr | -205 Cr | -340 Cr | -181 Cr |
| Cash from financing | — | — | — | -402 Cr | -608 Cr | -563 Cr | -500 Cr | -554 Cr |
| Net cash flow | — | — | — | 7 Cr | 28 Cr | 11 Cr | 56 Cr | 65 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 160 Cr | 708 Cr | 738 Cr | 851 Cr | 763 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 17.9% | 22.0% | 1319.2% | 33.4% | 25.8% | 30.0% | 33.2% | 28.3% |
| ROE % | 14.6% | 16.6% | 0.0% | 40.4% | 27.7% | 29.4% | 29.9% | 26.5% |
| Debtor days | 29 | — | 14 | 25 | 44 | 50 | — | — |
| Inventory days | 104 | — | 144 | 140 | 145 | 154 | 155 | 192 |
| Days payable | 136 | — | 149 | 126 | 184 | 216 | — | — |
| Cash conversion cycle | -3 | — | 9 | 38 | 5 | -12 | 155 | 192 |
| Debt / equity | 0.05 | — | 0.03 | 0.10 | 0.03 | 0.03 | 0.02 | 0.04 |
| Current ratio | 1.25 | — | 1.83 | 1.22 | 1.78 | 1.87 | 2.22 | 2.31 |
| Net debt / EBITDA | -0.0092 | 0.00 | 0.00 | 0.00 | 0.03 | 0.01 | -0.04 | -0.05 |
Compare with peers
Loading peers…