Embassy Developments Limited
Consumer Discretionary›Realty›Realty›Residential, Commercial Projects
Key metrics
Price as of 2026-07-17
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Only consolidated filings are available for this company — standalone cannot be selected.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 196 Cr | 292 Cr | 393 Cr | 414 Cr | 387 Cr | 633 Cr | 279 Cr | 889 Cr | 681 Cr | 493 Cr | 212 Cr | 342 Cr |
| Operating expenses (approx.) | 869 Cr | 977 Cr | 1,099 Cr | 1,416 Cr | 402 Cr | 608 Cr | 244 Cr | 616 Cr | 679 Cr | 501 Cr | 318 Cr | 535 Cr |
| EBITDA | -673 Cr | -685 Cr | -706 Cr | -1,002 Cr | -15 Cr | 26 Cr | 34 Cr | 274 Cr | 2 Cr | -8 Cr | -105 Cr | -192 Cr |
| OPM % | -343.8% | -234.3% | -179.8% | -242.2% | -3.8% | 4.0% | 12.2% | 30.8% | 0.3% | -1.6% | -49.5% | -56.2% |
| Other income | 13 Cr | 25 Cr | 36 Cr | 55 Cr | 16 Cr | 58 Cr | 31 Cr | 293 Cr | 13 Cr | 44 Cr | 52 Cr | 65 Cr |
| Interest | 0.82 Cr | 3 Cr | 7 Cr | 9 Cr | 5 Cr | 8 Cr | 5 Cr | 139 Cr | 160 Cr | 135 Cr | 113 Cr | 140 Cr |
| Depreciation | 3 Cr | 6 Cr | 8 Cr | 11 Cr | 3 Cr | 6 Cr | 2 Cr | 5 Cr | 7 Cr | 9 Cr | 20 Cr | 13 Cr |
| Profit before tax | -677 Cr | -693 Cr | -722 Cr | -1,023 Cr | -22 Cr | 11 Cr | 27 Cr | 129 Cr | -165 Cr | -152 Cr | -239 Cr | -345 Cr |
| Tax % | -0.3% | -0.6% | -2.0% | -1.5% | -26.1% | 134.9% | 16.6% | 4.8% | -0.5% | -0.3% | 2.1% | 5.6% |
| Net profit | -679 Cr | -698 Cr | -736 Cr | -1,038 Cr | -28 Cr | -4 Cr | 22 Cr | 123 Cr | -166 Cr | -153 Cr | -234 Cr | -323 Cr |
| EPS (₹) | ₹-12.55 | ₹-12.90 | ₹-13.61 | ₹-19.20 | ₹-0.49 | ₹-0.07 | ₹0.35 | ₹1.06 | ₹-1.29 | ₹-1.12 | ₹-1.68 | ₹-2.33 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
| Sales | 4,944 Cr | 3,271 Cr | 1,521 Cr | 1,445 Cr | 2,180 Cr | 1,732 Cr | Sign in for TTM |
| Operating expenses (approx.) | 3,622 Cr | 2,380 Cr | 1,201 Cr | 1,350 Cr | 1,677 Cr | 2,032 Cr | Sign in for TTM |
| EBITDA | 1,322 Cr | 891 Cr | 320 Cr | 95 Cr | 503 Cr | -300 Cr | Sign in for TTM |
| OPM % | 26.7% | 27.2% | 21.1% | 6.6% | 23.1% | -17.3% | Sign in for TTM |
| Other income | 279 Cr | 170 Cr | 141 Cr | 97 Cr | 367 Cr | 173 Cr | Sign in for TTM |
| Interest | 464 Cr | 481 Cr | 228 Cr | 110 Cr | 461 Cr | 549 Cr | Sign in for TTM |
| Depreciation | 17 Cr | 31 Cr | 17 Cr | 12 Cr | 15 Cr | 48 Cr | Sign in for TTM |
| Profit before tax | 840 Cr | 379 Cr | 75 Cr | -27 Cr | 27 Cr | -897 Cr | Sign in for TTM |
| Tax % | 40.4% | 67.7% | 93.7% | -408.6% | -642.8% | 2.6% | Sign in for TTM |
| Net profit | 504 Cr | 121 Cr | 5 Cr | -137 Cr | 194 Cr | -872 Cr | Sign in for TTM |
| EPS (₹) | ₹11.04 | ₹0.00 | ₹0.10 | ₹-3.00 | ₹1.69 | ₹-6.43 | Sign in for TTM |
| Dividend payout % | — | — | — | — | 0.0% | — | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 90 Cr | 91 Cr | 90 Cr | 91 Cr | 244 Cr | 278 Cr |
| Reserves | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 9,082 Cr | 9,686 Cr |
| Borrowings | — | — | — | — | 2,011 Cr | 1,957 Cr |
| Other liabilities | — | 11,196 Cr | — | — | 9,153 Cr | 9,617 Cr |
| Total liabilities | — | 11,287 Cr | — | — | 20,491 Cr | 21,538 Cr |
| Fixed assets (net) | — | — | — | — | 94 Cr | 147 Cr |
| CWIP | — | — | — | — | 9 Cr | 0.70 Cr |
| Investments | — | — | — | — | 69 Cr | 134 Cr |
| Other assets | — | — | — | — | 13,131 Cr | 14,260 Cr |
| Total assets | — | 11,287 Cr | — | — | 20,491 Cr | 21,538 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | -248 Cr | 1,461 Cr | 44 Cr |
| Cash from investing | — | — | — | 280 Cr | 507 Cr | -79 Cr |
| Cash from financing | — | — | — | -64 Cr | -1,971 Cr | 629 Cr |
| Net cash flow | — | — | — | -31 Cr | -3 Cr | 595 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -248 Cr | 1,461 Cr | 0.59 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| ROCE % | 1446.8% | 946.2% | 335.6% | 91.6% | 4.3% | -2.9% |
| ROE % | 559.3% | 133.2% | 0.0% | -150.9% | 2.2% | -8.8% |
| Debtor days | — | — | — | — | — | — |
| Inventory days | — | — | — | — | 2738 | 2816 |
| Days payable | — | — | — | — | — | — |
| Cash conversion cycle | — | — | — | — | 2738 | 2816 |
| Debt / equity | — | — | — | — | 0.22 | 0.20 |
| Current ratio | — | — | — | — | 1.86 | 2.38 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 3.64 | — |
Compare with peers
Loading peers…