Endurance Technologies Limited
Consumer Discretionary›Automobile and Auto Components›Auto Components›Auto Components & Equipments
Key metrics
Price as of 2026-07-15
Stock price
₹2746.20
Market cap
38,628 Cr
Stock P/E
40.8
P/B
5.65
Dividend yield
0.4%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,450 Cr | 4,995 Cr | 7,556 Cr | 10,241 Cr | 2,826 Cr | 5,738 Cr | 2,859 Cr | 2,963 Cr | 3,319 Cr | 3,583 Cr | 3,608 Cr | 4,086 Cr |
| Operating expenses (approx.) | 2,112 Cr | 4,323 Cr | 6,558 Cr | 8,827 Cr | 2,418 Cr | 4,922 Cr | 2,465 Cr | 2,494 Cr | 2,839 Cr | 3,085 Cr | 3,115 Cr | 3,488 Cr |
| EBITDA | 338 Cr | 672 Cr | 998 Cr | 1,414 Cr | 408 Cr | 816 Cr | 394 Cr | 469 Cr | 480 Cr | 498 Cr | 494 Cr | 598 Cr |
| OPM % | 13.8% | 13.4% | 13.2% | 13.8% | 14.4% | 14.2% | 13.8% | 15.8% | 14.4% | 13.9% | 13.7% | 14.6% |
| Other income | 17 Cr | 32 Cr | 59 Cr | 86 Cr | 34 Cr | 60 Cr | 22 Cr | 35 Cr | 36 Cr | 21 Cr | 37 Cr | 30 Cr |
| Interest | 9 Cr | 19 Cr | 30 Cr | 43 Cr | 11 Cr | 23 Cr | 11 Cr | 12 Cr | 14 Cr | 14 Cr | 15 Cr | 15 Cr |
| Depreciation | 113 Cr | 231 Cr | 346 Cr | 474 Cr | 129 Cr | 260 Cr | 136 Cr | 142 Cr | 164 Cr | 180 Cr | 178 Cr | 212 Cr |
| Profit before tax | 216 Cr | 422 Cr | 622 Cr | 897 Cr | 268 Cr | 534 Cr | 247 Cr | 314 Cr | 302 Cr | 304 Cr | 301 Cr | 371 Cr |
| Tax % | 24.3% | 24.5% | 24.4% | 24.1% | 23.9% | 23.8% | 25.2% | 22.0% | 24.9% | 25.3% | 26.3% | 25.4% |
| Net profit | 164 Cr | 318 Cr | 470 Cr | 680 Cr | 204 Cr | 407 Cr | 184 Cr | 245 Cr | 226 Cr | 227 Cr | 222 Cr | 276 Cr |
| EPS (₹) | ₹11.62 | ₹22.61 | ₹33.44 | ₹48.38 | ₹14.49 | ₹28.92 | ₹13.11 | ₹17.43 | ₹16.09 | ₹16.16 | ₹15.76 | ₹19.65 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 7,510 Cr | 6,918 Cr | 6,547 Cr | 7,549 Cr | 8,804 Cr | 10,241 Cr | 11,561 Cr | 14,596 Cr | Sign in for TTM |
| Operating expenses (approx.) | 6,375 Cr | 5,739 Cr | 5,487 Cr | 6,575 Cr | 7,778 Cr | 8,913 Cr | 9,881 Cr | 12,527 Cr | Sign in for TTM |
| EBITDA | 1,135 Cr | 1,178 Cr | 1,060 Cr | 974 Cr | 1,026 Cr | 1,328 Cr | 1,680 Cr | 2,069 Cr | Sign in for TTM |
| OPM % | 15.1% | 17.0% | 16.2% | 12.9% | 11.7% | 13.0% | 14.5% | 14.2% | Sign in for TTM |
| Other income | 27 Cr | 48 Cr | 31 Cr | 41 Cr | 45 Cr | 86 Cr | 117 Cr | 124 Cr | Sign in for TTM |
| Interest | 26 Cr | 18 Cr | 14 Cr | 6 Cr | 21 Cr | 43 Cr | 47 Cr | 57 Cr | Sign in for TTM |
| Depreciation | 376 Cr | 414 Cr | 399 Cr | 382 Cr | 422 Cr | 474 Cr | 539 Cr | 734 Cr | Sign in for TTM |
| Profit before tax | 733 Cr | 747 Cr | 647 Cr | 586 Cr | 629 Cr | 897 Cr | 1,095 Cr | 1,277 Cr | Sign in for TTM |
| Tax % | 32.5% | 24.2% | 19.7% | 21.4% | 23.8% | 24.1% | 23.6% | 25.5% | Sign in for TTM |
| Net profit | 495 Cr | 566 Cr | 520 Cr | 461 Cr | 480 Cr | 680 Cr | 836 Cr | 952 Cr | Sign in for TTM |
| EPS (₹) | ₹35.19 | ₹40.20 | ₹36.95 | ₹32.75 | ₹34.09 | ₹48.38 | ₹59.46 | ₹67.66 | Sign in for TTM |
| Dividend payout % | — | — | — | 18.3% | 18.3% | 14.5% | 14.3% | 14.8% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 141 Cr | 141 Cr | 141 Cr | 141 Cr | 141 Cr | 141 Cr | 141 Cr | 141 Cr |
| Reserves | 2,424 Cr | 2,865 Cr | 3,421 Cr | 3,779 Cr | 4,271 Cr | 4,837 Cr | 5,577 Cr | 6,700 Cr |
| Borrowings | — | — | — | — | 515 Cr | 765 Cr | 320 Cr | 420 Cr |
| Other liabilities | — | — | — | — | 1,876 Cr | 2,143 Cr | 3,101 Cr | 4,367 Cr |
| Total liabilities | — | — | — | — | 6,802 Cr | 7,886 Cr | 9,139 Cr | 11,627 Cr |
| Fixed assets (net) | — | — | — | — | 2,635 Cr | 3,134 Cr | 3,612 Cr | 4,594 Cr |
| CWIP | — | — | — | — | 168 Cr | 157 Cr | 290 Cr | 487 Cr |
| Investments | — | — | — | — | 672 Cr | 793 Cr | 804 Cr | 1,031 Cr |
| Other assets | — | — | — | — | 3,194 Cr | 3,781 Cr | 4,597 Cr | 5,351 Cr |
| Total assets | — | — | — | — | 6,802 Cr | 7,886 Cr | 9,139 Cr | 11,627 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 742 Cr | 862 Cr | 1,057 Cr | 1,532 Cr | 1,851 Cr |
| Cash from investing | — | — | — | -550 Cr | -905 Cr | -945 Cr | -988 Cr | -1,781 Cr |
| Cash from financing | — | — | — | -302 Cr | -72 Cr | 105 Cr | -29 Cr | -214 Cr |
| Net cash flow | — | — | — | -111 Cr | -115 Cr | 217 Cr | 514 Cr | -144 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 213 Cr | 226 Cr | 222 Cr | 478 Cr | 555 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 29.6% | 25.4% | 18.5% | 15.1% | 12.3% | 14.9% | 18.9% | 18.4% |
| ROE % | 19.3% | 18.8% | 14.6% | 11.8% | 10.9% | 13.7% | 14.6% | 13.9% |
| Debtor days | — | — | — | — | 48 | 45 | — | — |
| Inventory days | — | — | — | — | 56 | 54 | 52 | 50 |
| Days payable | — | — | — | — | 98 | 99 | — | — |
| Cash conversion cycle | — | — | — | — | 7 | -0 | 52 | 50 |
| Debt / equity | — | — | — | — | 0.12 | 0.15 | 0.06 | 0.06 |
| Current ratio | — | — | — | — | 1.65 | 1.69 | 1.71 | 1.55 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 0.22 | 0.20 | -0.42 | -0.22 |
Compare with peers
Loading peers…