Key metrics
Price as of 2026-07-17
Stock price
₹17.06
Market cap
81 Cr
P/B
1.71
Dividend yield
8.0%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 6 Cr | 17 Cr | 26 Cr | 30 Cr | 7 Cr | 22 Cr | 8 Cr | 3 Cr | 10 Cr | 21 Cr | 11 Cr | 4 Cr |
| Operating expenses (approx.) | 2 Cr | 5 Cr | 8 Cr | 12 Cr | 2 Cr | 6 Cr | 80 Cr | 5 Cr | 4 Cr | 5 Cr | 5 Cr | 10 Cr |
| EBITDA | 3 Cr | 11 Cr | 18 Cr | 18 Cr | 4 Cr | 16 Cr | -72 Cr | -2 Cr | 6 Cr | 16 Cr | 7 Cr | -5 Cr |
| OPM % | 58.7% | 67.8% | 69.6% | 59.8% | 64.4% | 71.7% | -886.6% | -83.6% | 62.5% | 76.0% | 59.4% | -130.2% |
| Other income | 0.33 Cr | 0.59 Cr | 0.92 Cr | 2 Cr | 0.35 Cr | 0.68 Cr | 0.38 Cr | 0.73 Cr | 0.27 Cr | 0.32 Cr | 0.46 Cr | 0.42 Cr |
| Interest | 3 Cr | 5 Cr | 8 Cr | 10 Cr | 2 Cr | 5 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 3 Cr | 3 Cr |
| Depreciation | 3 Cr | 5 Cr | 8 Cr | 10 Cr | 3 Cr | 5 Cr | 3 Cr | 3 Cr | 3 Cr | 2 Cr | 2 Cr | 2 Cr |
| Profit before tax | -2 Cr | 0.95 Cr | 2 Cr | -2 Cr | -0.64 Cr | 6 Cr | -77 Cr | -7 Cr | 2 Cr | 11 Cr | 2 Cr | -11 Cr |
| Tax % | 10.4% | -39.9% | -23.7% | 2.6% | 28.3% | -6.6% | 0.3% | -270.9% | -8.2% | 5.4% | 24.5% | -30.3% |
| Net profit | -2 Cr | 1 Cr | 3 Cr | -2 Cr | -0.46 Cr | 6 Cr | -76 Cr | -27 Cr | 2 Cr | 11 Cr | 1 Cr | -14 Cr |
| EPS (₹) | ₹-0.34 | ₹0.28 | ₹0.63 | ₹-0.46 | ₹-0.10 | ₹1.28 | ₹-16.08 | ₹-5.68 | ₹0.35 | ₹2.22 | ₹0.27 | ₹-2.90 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
| Sales | 30 Cr | 31 Cr | 43 Cr | 33 Cr | 46 Cr | Sign in for TTM |
| Operating expenses (approx.) | 16 Cr | 12 Cr | 10 Cr | 91 Cr | 23 Cr | Sign in for TTM |
| EBITDA | 14 Cr | 19 Cr | 33 Cr | -58 Cr | 23 Cr | Sign in for TTM |
| OPM % | 48.1% | 60.4% | 77.2% | -177.8% | 50.4% | Sign in for TTM |
| Other income | 2 Cr | 2 Cr | 3 Cr | 2 Cr | 1 Cr | Sign in for TTM |
| Interest | 18 Cr | 19 Cr | 17 Cr | 10 Cr | 10 Cr | Sign in for TTM |
| Depreciation | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 9 Cr | Sign in for TTM |
| Profit before tax | -14 Cr | -10 Cr | 6 Cr | -78 Cr | 4 Cr | Sign in for TTM |
| Tax % | 68.9% | 38.2% | -29.1% | -24.5% | 106.3% | Sign in for TTM |
| Net profit | -4 Cr | -6 Cr | 7 Cr | -97 Cr | -0.24 Cr | Sign in for TTM |
| EPS (₹) | ₹-0.94 | ₹-1.33 | ₹1.52 | ₹-20.48 | ₹-0.05 | Sign in for TTM |
| Dividend payout % | — | — | 0.0% | — | — | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 48 Cr | 48 Cr | 48 Cr | 48 Cr | 48 Cr |
| Reserves | 47 Cr | 0.0000 Cr | 0.0000 Cr | -44 Cr | -44 Cr |
| Borrowings | — | — | — | 62 Cr | 58 Cr |
| Other liabilities | 252 Cr | 298 Cr | 305 Cr | 132 Cr | 125 Cr |
| Total liabilities | 346 Cr | 346 Cr | 353 Cr | 192 Cr | 180 Cr |
| Fixed assets (net) | — | — | — | 130 Cr | 126 Cr |
| CWIP | — | — | — | 4 Cr | — |
| Investments | — | — | — | 0.0000 Cr | 0.0000 Cr |
| Other assets | — | — | — | 41 Cr | 43 Cr |
| Total assets | 346 Cr | 346 Cr | 353 Cr | 192 Cr | 180 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Cash from operating activity | — | — | 28 Cr | 22 Cr | 26 Cr |
| Cash from investing | — | — | -11 Cr | -3 Cr | 0.73 Cr |
| Cash from financing | — | — | -15 Cr | -21 Cr | -21 Cr |
| Net cash flow | — | — | 3 Cr | -2 Cr | 6 Cr |
| Free cash flow (OCF − Capex) | — | — | 28 Cr | 17 Cr | 26 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| ROCE % | 4.2% | 18.0% | 48.1% | -114.7% | 25.6% |
| ROE % | -3.2% | -9.4% | 15.2% | — | — |
| Debtor days | — | — | — | — | — |
| Inventory days | — | — | — | 9 | 2 |
| Days payable | — | — | — | — | — |
| Cash conversion cycle | — | — | — | 9 | 2 |
| Debt / equity | — | — | — | — | — |
| Current ratio | — | — | — | 0.32 | 0.36 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | — | 2.23 |
Compare with peers
Loading peers…