Key metrics
Price as of 2026-07-17
Stock price
₹1051.90
Market cap
4,538 Cr
Stock P/E
21.6
P/B
2.04
Dividend yield
0.4%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 455 Cr | 933 Cr | 1,405 Cr | 1,929 Cr | 651 Cr | 1,277 Cr | 645 Cr | 628 Cr | 607 Cr | 587 Cr | 597 Cr | 736 Cr |
| Operating expenses (approx.) | 358 Cr | 727 Cr | 1,074 Cr | 1,441 Cr | 472 Cr | 914 Cr | 459 Cr | 451 Cr | 435 Cr | 453 Cr | 489 Cr | 568 Cr |
| EBITDA | 97 Cr | 206 Cr | 331 Cr | 488 Cr | 179 Cr | 363 Cr | 186 Cr | 177 Cr | 172 Cr | 134 Cr | 108 Cr | 168 Cr |
| OPM % | 21.3% | 22.0% | 23.6% | 25.3% | 27.5% | 28.4% | 28.9% | 28.2% | 28.3% | 22.8% | 18.1% | 22.8% |
| Other income | 2 Cr | 3 Cr | 5 Cr | 7 Cr | 2 Cr | 8 Cr | 4 Cr | 3 Cr | 8 Cr | 2 Cr | 6 Cr | -0.57 Cr |
| Interest | 18 Cr | 40 Cr | 60 Cr | 73 Cr | 14 Cr | 42 Cr | -0.07 Cr | 12 Cr | 23 Cr | 22 Cr | 11 Cr | 16 Cr |
| Depreciation | 31 Cr | 62 Cr | 93 Cr | 124 Cr | 33 Cr | 66 Cr | 33 Cr | 34 Cr | 42 Cr | 42 Cr | 43 Cr | 42 Cr |
| Profit before tax | 48 Cr | 104 Cr | 178 Cr | 291 Cr | 131 Cr | 256 Cr | 154 Cr | 131 Cr | 107 Cr | 70 Cr | 55 Cr | 111 Cr |
| Tax % | 33.4% | 32.6% | 33.0% | 32.6% | 34.4% | 34.8% | 32.6% | 33.9% | -50.3% | 26.3% | 28.3% | 25.9% |
| Net profit | 32 Cr | 70 Cr | 119 Cr | 196 Cr | 86 Cr | 167 Cr | 104 Cr | 87 Cr | 161 Cr | 51 Cr | 39 Cr | 81 Cr |
| EPS (₹) | ₹7.58 | ₹16.73 | ₹28.54 | ₹47.13 | ₹20.67 | ₹40.23 | ₹24.25 | ₹20.14 | ₹37.25 | ₹11.87 | ₹9.07 | ₹18.76 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
| Sales | 1,551 Cr | 2,188 Cr | 1,929 Cr | 2,550 Cr | 2,527 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,037 Cr | 1,499 Cr | 1,448 Cr | 1,824 Cr | 1,945 Cr | Sign in for TTM |
| EBITDA | 514 Cr | 689 Cr | 481 Cr | 726 Cr | 582 Cr | Sign in for TTM |
| OPM % | 33.1% | 31.5% | 24.9% | 28.5% | 23.0% | Sign in for TTM |
| Other income | 4 Cr | 8 Cr | 7 Cr | 15 Cr | 15 Cr | Sign in for TTM |
| Interest | 44 Cr | 66 Cr | 73 Cr | 53 Cr | 72 Cr | Sign in for TTM |
| Depreciation | 86 Cr | 109 Cr | 124 Cr | 133 Cr | 168 Cr | Sign in for TTM |
| Profit before tax | 383 Cr | 522 Cr | 291 Cr | 540 Cr | 342 Cr | Sign in for TTM |
| Tax % | 34.1% | 32.4% | 32.6% | 34.0% | 2.6% | Sign in for TTM |
| Net profit | 253 Cr | 353 Cr | 196 Cr | 358 Cr | 332 Cr | Sign in for TTM |
| EPS (₹) | ₹60.84 | ₹85.03 | ₹47.13 | ₹84.68 | ₹76.95 | Sign in for TTM |
| Dividend payout % | 0.0% | 6.9% | 5.3% | 8.8% | 5.5% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 42 Cr | 42 Cr | 42 Cr | 43 Cr | 43 Cr |
| Reserves | 684 Cr | 1,028 Cr | 1,213 Cr | 1,861 Cr | 2,178 Cr |
| Borrowings | — | 876 Cr | 963 Cr | 136 Cr | 229 Cr |
| Other liabilities | — | 487 Cr | 578 Cr | 1,112 Cr | 1,055 Cr |
| Total liabilities | — | 2,432 Cr | 2,794 Cr | 3,152 Cr | 3,505 Cr |
| Fixed assets (net) | — | 1,779 Cr | 1,745 Cr | 2,219 Cr | 2,102 Cr |
| CWIP | — | 158 Cr | 483 Cr | 64 Cr | 451 Cr |
| Investments | — | 0.0000 Cr | 0.0000 Cr | 77 Cr | 0.0000 Cr |
| Other assets | — | 420 Cr | 502 Cr | 776 Cr | 827 Cr |
| Total assets | — | 2,432 Cr | 2,794 Cr | 3,152 Cr | 3,505 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Cash from operating activity | 284 Cr | 626 Cr | 398 Cr | 441 Cr | 436 Cr |
| Cash from investing | -455 Cr | -437 Cr | -401 Cr | -262 Cr | -355 Cr |
| Cash from financing | 195 Cr | -200 Cr | -8 Cr | -164 Cr | -94 Cr |
| Net cash flow | 24 Cr | -11 Cr | -11 Cr | 15 Cr | -14 Cr |
| Free cash flow (OCF − Capex) | -172 Cr | 210 Cr | -0.79 Cr | 246 Cr | 41 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| ROCE % | 58.9% | 29.8% | 16.1% | 29.1% | 16.9% |
| ROE % | 34.8% | 33.0% | 15.6% | 18.8% | 14.9% |
| Debtor days | — | 28 | 34 | — | — |
| Inventory days | — | 64 | 90 | 107 | 85 |
| Days payable | — | 33 | 56 | — | — |
| Cash conversion cycle | — | 58 | 67 | 107 | 85 |
| Debt / equity | — | 0.82 | 0.77 | 0.07 | 0.10 |
| Current ratio | — | 0.65 | 0.64 | 1.57 | 1.16 |
| Net debt / EBITDA | 0.00 | 1.25 | 1.99 | 0.16 | 0.39 |
Compare with peers
Loading peers…