Key metrics
Price as of 2026-07-17
Stock price
₹239.52
Market cap
7,677 Cr
Stock P/E
20.4
P/B
2.68
Dividend yield
2.1%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 910 Cr | 1,912 Cr | 2,887 Cr | 3,916 Cr | 1,007 Cr | 2,094 Cr | 1,014 Cr | 1,105 Cr | 1,108 Cr | 1,206 Cr | 1,149 Cr | 1,301 Cr |
| Operating expenses (approx.) | 741 Cr | 1,552 Cr | 2,320 Cr | 3,203 Cr | 815 Cr | 1,667 Cr | 800 Cr | 871 Cr | 873 Cr | 942 Cr | 916 Cr | 1,051 Cr |
| EBITDA | 169 Cr | 360 Cr | 567 Cr | 713 Cr | 192 Cr | 427 Cr | 214 Cr | 235 Cr | 235 Cr | 264 Cr | 233 Cr | 249 Cr |
| OPM % | 18.6% | 18.8% | 19.6% | 18.2% | 19.1% | 20.4% | 21.1% | 21.2% | 21.2% | 21.9% | 20.3% | 19.2% |
| Other income | 10 Cr | 20 Cr | 43 Cr | 59 Cr | 7 Cr | 21 Cr | 13 Cr | 10 Cr | 8 Cr | 12 Cr | 15 Cr | 9 Cr |
| Interest | 24 Cr | 54 Cr | 84 Cr | 116 Cr | 29 Cr | 58 Cr | 27 Cr | 28 Cr | 28 Cr | 29 Cr | 29 Cr | 29 Cr |
| Depreciation | 80 Cr | 164 Cr | 248 Cr | 333 Cr | 84 Cr | 169 Cr | 86 Cr | 88 Cr | 90 Cr | 94 Cr | 97 Cr | 104 Cr |
| Profit before tax | 66 Cr | 142 Cr | 235 Cr | 265 Cr | 80 Cr | 200 Cr | 101 Cr | 119 Cr | 117 Cr | 141 Cr | 108 Cr | 116 Cr |
| Tax % | 16.2% | 25.4% | 18.3% | 22.0% | 17.4% | 22.0% | 6.4% | 6.1% | 13.6% | 24.8% | 22.0% | 10.6% |
| Net profit | 56 Cr | 108 Cr | 195 Cr | 210 Cr | 66 Cr | 154 Cr | 94 Cr | 116 Cr | 101 Cr | 106 Cr | 83 Cr | 103 Cr |
| EPS (₹) | ₹1.71 | ₹3.29 | ₹6.00 | ₹6.70 | ₹2.02 | ₹4.75 | ₹2.93 | ₹3.58 | ₹3.13 | ₹3.26 | ₹2.55 | ₹3.22 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,707 Cr | 2,760 Cr | 3,092 Cr | 3,433 Cr | 3,694 Cr | 3,916 Cr | 4,213 Cr | 4,763 Cr | Sign in for TTM |
| Operating expenses (approx.) | 2,174 Cr | 2,199 Cr | 2,482 Cr | 2,845 Cr | 3,117 Cr | 3,262 Cr | 3,337 Cr | 3,782 Cr | Sign in for TTM |
| EBITDA | 533 Cr | 561 Cr | 610 Cr | 588 Cr | 577 Cr | 654 Cr | 876 Cr | 981 Cr | Sign in for TTM |
| OPM % | 19.7% | 20.3% | 19.7% | 17.1% | 15.6% | 16.7% | 20.8% | 20.6% | Sign in for TTM |
| Other income | 29 Cr | 13 Cr | 15 Cr | 12 Cr | 42 Cr | 59 Cr | 44 Cr | 43 Cr | Sign in for TTM |
| Interest | 61 Cr | 56 Cr | 43 Cr | 40 Cr | 67 Cr | 116 Cr | 114 Cr | 115 Cr | Sign in for TTM |
| Depreciation | 186 Cr | 230 Cr | 235 Cr | 251 Cr | 281 Cr | 333 Cr | 343 Cr | 385 Cr | Sign in for TTM |
| Profit before tax | 286 Cr | 276 Cr | 332 Cr | 296 Cr | 271 Cr | 265 Cr | 419 Cr | 481 Cr | Sign in for TTM |
| Tax % | 32.6% | 23.1% | 26.1% | 22.8% | 13.8% | 22.0% | 13.8% | 18.0% | Sign in for TTM |
| Net profit | 195 Cr | 212 Cr | 244 Cr | 221 Cr | 231 Cr | 210 Cr | 364 Cr | 394 Cr | Sign in for TTM |
| EPS (₹) | ₹12.24 | ₹6.57 | ₹7.58 | ₹6.79 | ₹7.15 | ₹6.70 | ₹11.27 | ₹12.15 | Sign in for TTM |
| Dividend payout % | — | — | — | 62.4% | 61.1% | 66.4% | 41.9% | 40.6% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 63 Cr | 63 Cr | 63 Cr | 63 Cr | 64 Cr | 64 Cr | 64 Cr | 64 Cr |
| Reserves | 1,325 Cr | 1,470 Cr | 1,635 Cr | 1,761 Cr | 1,926 Cr | 2,028 Cr | 2,291 Cr | 2,794 Cr |
| Borrowings | — | — | 142 Cr | 216 Cr | 769 Cr | 804 Cr | 360 Cr | 329 Cr |
| Other liabilities | — | 1,273 Cr | 204 Cr | 191 Cr | 869 Cr | 914 Cr | 1,287 Cr | 1,705 Cr |
| Total liabilities | — | 2,806 Cr | 1,080 Cr | 1,200 Cr | 3,630 Cr | 3,809 Cr | 4,006 Cr | 4,900 Cr |
| Fixed assets (net) | — | — | 350 Cr | 293 Cr | 1,537 Cr | 1,758 Cr | 1,824 Cr | 2,256 Cr |
| CWIP | — | — | 3 Cr | 83 Cr | 175 Cr | 68 Cr | 69 Cr | 148 Cr |
| Investments | — | — | 358 Cr | 357 Cr | 15 Cr | 0.0000 Cr | 39 Cr | 15 Cr |
| Other assets | — | — | 335 Cr | 402 Cr | 1,622 Cr | 1,647 Cr | 1,734 Cr | 2,119 Cr |
| Total assets | — | 2,806 Cr | 1,080 Cr | 1,200 Cr | 3,630 Cr | 3,809 Cr | 4,006 Cr | 4,900 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 312 Cr | 602 Cr | 587 Cr | 795 Cr | 723 Cr |
| Cash from investing | — | — | — | -264 Cr | -389 Cr | -344 Cr | -376 Cr | -452 Cr |
| Cash from financing | — | — | — | -95 Cr | -138 Cr | -263 Cr | -431 Cr | -274 Cr |
| Net cash flow | — | — | — | -50 Cr | 52 Cr | -37 Cr | -10 Cr | 6 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 36 Cr | 215 Cr | 212 Cr | 432 Cr | 241 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 25.0% | 21.6% | 22.1% | 18.5% | 10.7% | 11.1% | 19.6% | 18.6% |
| ROE % | 13.9% | 13.5% | 14.1% | 11.8% | 11.4% | 10.2% | 15.2% | 13.6% |
| Debtor days | — | — | 77 | 78 | 63 | 65 | — | — |
| Inventory days | — | — | 91 | 86 | 130 | 140 | 150 | 167 |
| Days payable | — | — | 102 | 73 | 107 | 121 | — | — |
| Cash conversion cycle | — | — | 65 | 90 | 86 | 84 | 150 | 167 |
| Debt / equity | 0.46 | 0.00 | 0.19 | 0.00 | 0.39 | 0.38 | 0.15 | 0.11 |
| Current ratio | — | — | 1.46 | 1.61 | 1.69 | 1.52 | 1.51 | 1.56 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 0.92 | 0.92 | 0.19 | 0.13 |
Compare with peers
Loading peers…