Key metrics

Price as of 2026-07-17

Stock price
₹1455.40
Market cap
20,157 Cr
Stock P/E
31.9
P/B
5.17
Dividend yield
0.5%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales467 Cr972 Cr1,458 Cr2,009 Cr720 Cr1,455 Cr727 Cr705 Cr773 Cr792 Cr807 Cr757 Cr
Operating expenses (approx.)296 Cr617 Cr923 Cr1,310 Cr468 Cr934 Cr473 Cr445 Cr494 Cr501 Cr543 Cr481 Cr
EBITDA171 Cr355 Cr535 Cr699 Cr252 Cr521 Cr255 Cr260 Cr279 Cr291 Cr264 Cr276 Cr
OPM %36.6%36.6%36.7%34.8%35.0%35.8%35.0%36.9%36.1%36.7%32.7%36.5%
Other income0.99 Cr4 Cr9 Cr24 Cr2 Cr13 Cr4 Cr8 Cr3 Cr3 Cr0.02 Cr2 Cr
Interest17 Cr34 Cr52 Cr85 Cr60 Cr120 Cr57 Cr54 Cr49 Cr50 Cr49 Cr46 Cr
Depreciation41 Cr83 Cr129 Cr183 Cr76 Cr156 Cr81 Cr77 Cr71 Cr69 Cr70 Cr70 Cr
Profit before tax112 Cr239 Cr355 Cr431 Cr115 Cr244 Cr116 Cr129 Cr160 Cr172 Cr145 Cr161 Cr
Tax %16.7%9.5%10.5%7.9%22.5%24.0%25.2%20.6%22.5%22.2%25.1%-74.5%
Net profit94 Cr216 Cr317 Cr397 Cr89 Cr186 Cr87 Cr102 Cr125 Cr134 Cr109 Cr279 Cr
EPS (₹)₹6.97₹16.05₹23.60₹28.82₹6.11₹12.84₹6.15₹6.90₹8.66₹8.82₹7.32₹20.60

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026TTM
Sales982 Cr1,074 Cr1,212 Cr1,347 Cr1,685 Cr2,009 Cr2,894 Cr3,129 CrSign in for TTM
Operating expenses (approx.)606 Cr690 Cr773 Cr836 Cr1,148 Cr1,334 Cr1,858 Cr2,019 CrSign in for TTM
EBITDA377 Cr384 Cr439 Cr511 Cr537 Cr675 Cr1,036 Cr1,111 CrSign in for TTM
OPM %38.3%35.7%36.2%37.9%31.9%33.6%35.8%35.5%Sign in for TTM
Other income32 Cr15 Cr9 Cr26 Cr11 Cr24 Cr18 Cr8 CrSign in for TTM
Interest23 Cr2 Cr2 Cr4 Cr26 Cr85 Cr231 Cr193 CrSign in for TTM
Depreciation36 Cr50 Cr43 Cr65 Cr117 Cr183 Cr315 Cr280 CrSign in for TTM
Profit before tax317 Cr331 Cr394 Cr442 Cr405 Cr431 Cr489 Cr638 CrSign in for TTM
Tax %8.3%10.5%10.0%8.2%7.5%7.9%23.4%-1.4%Sign in for TTM
Net profit291 Cr297 Cr355 Cr406 Cr374 Cr397 Cr375 Cr648 CrSign in for TTM
EPS (₹)₹21.15₹21.61₹26.16₹29.89₹28.10₹28.82₹25.85₹45.33Sign in for TTM
Dividend payout %20.1%26.7%0.0%26.7%0.0%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Equity capital14 Cr14 Cr14 Cr14 Cr14 Cr14 Cr14 Cr14 Cr
Reserves1,137 Cr1,283 Cr1,563 Cr1,895 Cr2,182 Cr2,573 Cr2,841 Cr3,882 Cr
Borrowings830 Cr2,735 Cr696 Cr1,354 Cr
Other liabilities314 Cr183 Cr179 Cr232 Cr617 Cr1,092 Cr3,065 Cr2,116 Cr
Total liabilities1,470 Cr1,483 Cr1,755 Cr2,150 Cr3,667 Cr7,049 Cr7,033 Cr7,366 Cr
Fixed assets (net)54 Cr84 Cr75 Cr146 Cr356 Cr505 Cr662 Cr708 Cr
CWIP0.75 Cr0.0000 Cr0.0000 Cr0.0000 Cr21 Cr19 Cr67 Cr171 Cr
Investments580 Cr320 Cr531 Cr778 Cr37 Cr16 Cr16 Cr10 Cr
Other assets552 Cr451 Cr459 Cr632 Cr769 Cr2,308 Cr1,268 Cr1,593 Cr
Total assets1,470 Cr1,483 Cr1,755 Cr2,150 Cr3,667 Cr7,049 Cr7,033 Cr7,366 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity378 Cr292 Cr486 Cr1,065 Cr538 Cr
Cash from investing-320 Cr-975 Cr-1,828 Cr-80 Cr-369 Cr
Cash from financing-45 Cr688 Cr1,380 Cr-881 Cr-314 Cr
Net cash flow14 Cr5 Cr38 Cr104 Cr-145 Cr
Free cash flow (OCF − Capex)257 Cr-550 Cr357 Cr910 Cr241 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
ROCE %29.6%25.7%25.1%23.4%13.8%8.3%18.1%15.8%
ROE %25.3%22.9%22.5%21.3%17.2%12.2%10.8%15.9%
Debtor days315037416377
Inventory days467311237263336388441487
Days payable469427317300319551
Cash conversion cycle29-66-43480-86441487
Debt / equity0.381.060.210.35
Current ratio1.893.012.933.491.730.910.910.74
Net debt / EBITDA0.000.000.000.001.443.910.481.17

Compare with peers

Loading peers…