Key metrics
Price as of 2026-07-17
Stock price
₹88.73
Market cap
866 Cr
Stock P/E
109.5
P/B
1.11
Dividend yield
0.7%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 258 Cr | 519 Cr | 787 Cr | 1,063 Cr | 286 Cr | 617 Cr | 346 Cr | 319 Cr | 338 Cr | 354 Cr | 339 Cr | 344 Cr |
| Operating expenses (approx.) | 248 Cr | 510 Cr | 793 Cr | 1,060 Cr | 269 Cr | 557 Cr | 281 Cr | 280 Cr | 309 Cr | 337 Cr | 318 Cr | 301 Cr |
| EBITDA | 10 Cr | 9 Cr | -6 Cr | 3 Cr | 17 Cr | 60 Cr | 65 Cr | 39 Cr | 29 Cr | 17 Cr | 21 Cr | 43 Cr |
| OPM % | 3.7% | 1.7% | -0.7% | 0.3% | 6.1% | 9.7% | 18.8% | 12.3% | 8.6% | 4.9% | 6.2% | 12.6% |
| Other income | 9 Cr | 19 Cr | 24 Cr | 27 Cr | 6 Cr | 9 Cr | 5 Cr | 3 Cr | 9 Cr | 3 Cr | 5 Cr | 1 Cr |
| Interest | 17 Cr | 34 Cr | 52 Cr | 70 Cr | 17 Cr | 35 Cr | 16 Cr | 16 Cr | 15 Cr | 17 Cr | 16 Cr | 16 Cr |
| Depreciation | 16 Cr | 33 Cr | 50 Cr | 68 Cr | 17 Cr | 35 Cr | 17 Cr | 17 Cr | 17 Cr | 17 Cr | 18 Cr | 18 Cr |
| Profit before tax | -24 Cr | -58 Cr | -108 Cr | -135 Cr | -17 Cr | -10 Cr | 31 Cr | 6 Cr | -4 Cr | -17 Cr | -13 Cr | 9 Cr |
| Tax % | 6.3% | 10.2% | 10.3% | 10.3% | 3.4% | -31.9% | 20.9% | 69.2% | -87.8% | 8.4% | 2.1% | 16.6% |
| Net profit | -22 Cr | -53 Cr | -97 Cr | -121 Cr | -16 Cr | -13 Cr | 25 Cr | 2 Cr | -7 Cr | -16 Cr | -12 Cr | 8 Cr |
| EPS (₹) | ₹-2.65 | ₹-6.30 | ₹-11.67 | ₹-14.49 | ₹-1.71 | ₹-1.39 | ₹2.64 | ₹0.21 | ₹-0.74 | ₹-1.62 | ₹-1.27 | ₹0.81 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
| Sales | 992 Cr | 1,406 Cr | 1,114 Cr | 1,063 Cr | 1,282 Cr | 1,375 Cr | Sign in for TTM |
| Operating expenses (approx.) | 753 Cr | 1,156 Cr | 1,022 Cr | 1,087 Cr | 1,118 Cr | 1,265 Cr | Sign in for TTM |
| EBITDA | 239 Cr | 250 Cr | 92 Cr | -24 Cr | 164 Cr | 111 Cr | Sign in for TTM |
| OPM % | 24.1% | 17.8% | 8.2% | -2.2% | 12.8% | 8.0% | Sign in for TTM |
| Other income | 8 Cr | 9 Cr | 12 Cr | 27 Cr | 17 Cr | 18 Cr | Sign in for TTM |
| Interest | 19 Cr | 25 Cr | 36 Cr | 70 Cr | 67 Cr | 65 Cr | Sign in for TTM |
| Depreciation | 35 Cr | 39 Cr | 44 Cr | 68 Cr | 69 Cr | 70 Cr | Sign in for TTM |
| Profit before tax | 185 Cr | 186 Cr | 24 Cr | -135 Cr | 28 Cr | -24 Cr | Sign in for TTM |
| Tax % | 25.8% | 26.6% | 51.2% | 10.3% | 50.7% | -13.1% | Sign in for TTM |
| Net profit | 137 Cr | 137 Cr | 137 Cr | -121 Cr | 14 Cr | -27 Cr | Sign in for TTM |
| EPS (₹) | ₹16.49 | ₹16.39 | ₹16.41 | ₹-14.49 | ₹1.46 | ₹-2.82 | Sign in for TTM |
| Dividend payout % | — | 20.1% | 11.6% | — | 0.0% | — | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 42 Cr | 42 Cr | 42 Cr | 47 Cr | 47 Cr | 49 Cr |
| Reserves | 470 Cr | 580 Cr | 702 Cr | 671 Cr | 725 Cr | 734 Cr |
| Borrowings | — | — | 816 Cr | 773 Cr | 255 Cr | 324 Cr |
| Other liabilities | 350 Cr | 806 Cr | 155 Cr | 153 Cr | 545 Cr | 567 Cr |
| Total liabilities | 862 Cr | 1,428 Cr | 1,715 Cr | 1,643 Cr | 1,573 Cr | 1,674 Cr |
| Fixed assets (net) | — | — | 977 Cr | 988 Cr | 977 Cr | 978 Cr |
| CWIP | — | — | 79 Cr | 83 Cr | 39 Cr | 36 Cr |
| Investments | — | — | 154 Cr | 69 Cr | 58 Cr | 78 Cr |
| Other assets | — | — | 607 Cr | 544 Cr | 506 Cr | 607 Cr |
| Total assets | 862 Cr | 1,428 Cr | 1,715 Cr | 1,643 Cr | 1,573 Cr | 1,674 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Cash from operating activity | — | 62 Cr | 58 Cr | 44 Cr | 112 Cr | 89 Cr |
| Cash from investing | — | -392 Cr | -199 Cr | 42 Cr | -56 Cr | -116 Cr |
| Cash from financing | — | 384 Cr | 114 Cr | -14 Cr | -133 Cr | 6 Cr |
| Net cash flow | — | 54 Cr | -28 Cr | 72 Cr | -77 Cr | -21 Cr |
| Free cash flow (OCF − Capex) | — | -352 Cr | -199 Cr | -30 Cr | 81 Cr | 27 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| ROCE % | 39.8% | 34.0% | 3.1% | -6.2% | 9.3% | 3.7% |
| ROE % | 26.9% | 22.0% | 18.4% | -16.9% | 0.0% | 0.0% |
| Debtor days | — | — | 50 | 51 | — | — |
| Inventory days | — | — | 87 | 69 | 74 | 84 |
| Days payable | — | — | 16 | 31 | — | — |
| Cash conversion cycle | — | — | 121 | 89 | 74 | 84 |
| Debt / equity | — | — | 1.10 | 1.08 | 0.33 | 0.41 |
| Current ratio | — | — | 1.69 | 1.27 | 1.52 | 1.44 |
| Net debt / EBITDA | 0.00 | 0.00 | 8.58 | — | 1.42 | 2.92 |
Compare with peers
Loading peers…