Key metrics
Price as of 2026-07-17
Stock price
₹2663.10
Market cap
7,126 Cr
Stock P/E
66.2
P/B
4.28
Dividend yield
0.2%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 230 Cr | 465 Cr | 281 Cr | 999 Cr | 273 Cr | 570 Cr | 370 Cr | 311 Cr | 346 Cr | 383 Cr | 469 Cr | 414 Cr |
| Operating expenses (approx.) | 191 Cr | 385 Cr | 237 Cr | 824 Cr | 224 Cr | 472 Cr | 307 Cr | 258 Cr | 294 Cr | 323 Cr | 393 Cr | 349 Cr |
| EBITDA | 39 Cr | 80 Cr | 45 Cr | 175 Cr | 50 Cr | 98 Cr | 63 Cr | 54 Cr | 52 Cr | 60 Cr | 75 Cr | 65 Cr |
| OPM % | 16.8% | 17.2% | 15.8% | 17.6% | 18.2% | 17.2% | 17.0% | 17.2% | 15.0% | 15.8% | 16.0% | 15.6% |
| Other income | 5 Cr | 9 Cr | 6 Cr | 24 Cr | 6 Cr | 13 Cr | 6 Cr | 6 Cr | 6 Cr | 12 Cr | 16 Cr | 13 Cr |
| Interest | 4 Cr | 8 Cr | 4 Cr | 16 Cr | 5 Cr | 9 Cr | 5 Cr | 5 Cr | 6 Cr | 7 Cr | 8 Cr | 7 Cr |
| Depreciation | 11 Cr | 23 Cr | 13 Cr | 49 Cr | 14 Cr | 29 Cr | 17 Cr | 17 Cr | 19 Cr | 21 Cr | 25 Cr | 25 Cr |
| Profit before tax | 24 Cr | 49 Cr | 34 Cr | 111 Cr | 31 Cr | 60 Cr | 41 Cr | 32 Cr | 27 Cr | 33 Cr | 43 Cr | 33 Cr |
| Tax % | 25.5% | 25.6% | 25.8% | 25.3% | 25.5% | 25.6% | 27.2% | 23.5% | 26.1% | 24.1% | 27.0% | 25.0% |
| Net profit | 18 Cr | 37 Cr | 26 Cr | 83 Cr | 23 Cr | 44 Cr | 29 Cr | 23 Cr | 19 Cr | 24 Cr | 31 Cr | 23 Cr |
| EPS (₹) | ₹7.78 | ₹15.74 | ₹10.84 | ₹34.98 | ₹9.32 | ₹17.99 | ₹12.05 | ₹9.29 | ₹7.77 | ₹9.14 | ₹11.46 | ₹8.20 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
| Sales | 577 Cr | 789 Cr | 999 Cr | 1,252 Cr | 1,612 Cr | Sign in for TTM |
| Operating expenses (approx.) | 498 Cr | 674 Cr | 847 Cr | 1,037 Cr | 1,360 Cr | Sign in for TTM |
| EBITDA | 80 Cr | 114 Cr | 152 Cr | 214 Cr | 252 Cr | Sign in for TTM |
| OPM % | 13.8% | 14.5% | 15.2% | 17.1% | 15.6% | Sign in for TTM |
| Other income | 13 Cr | 15 Cr | 24 Cr | 24 Cr | 46 Cr | Sign in for TTM |
| Interest | 17 Cr | 14 Cr | 16 Cr | 19 Cr | 27 Cr | Sign in for TTM |
| Depreciation | 32 Cr | 35 Cr | 49 Cr | 63 Cr | 89 Cr | Sign in for TTM |
| Profit before tax | 32 Cr | 80 Cr | 111 Cr | 132 Cr | 135 Cr | Sign in for TTM |
| Tax % | 25.8% | 25.4% | 25.3% | 25.6% | 25.6% | Sign in for TTM |
| Net profit | 23 Cr | 60 Cr | 83 Cr | 96 Cr | 96 Cr | Sign in for TTM |
| EPS (₹) | ₹0.00 | ₹0.00 | ₹34.98 | ₹39.33 | ₹36.21 | Sign in for TTM |
| Dividend payout % | 0.0% | 0.0% | 18.6% | 0.0% | 0.0% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 19 Cr | 23 Cr | 24 Cr | 24 Cr | 27 Cr |
| Reserves | 213 Cr | 608 Cr | 859 Cr | 958 Cr | 1,638 Cr |
| Borrowings | — | 8 Cr | 7 Cr | 44 Cr | 0.06 Cr |
| Other liabilities | 273 Cr | 240 Cr | 280 Cr | 384 Cr | 533 Cr |
| Total liabilities | 504 Cr | 880 Cr | 1,171 Cr | 1,410 Cr | 2,197 Cr |
| Fixed assets (net) | — | 53 Cr | 63 Cr | 98 Cr | 172 Cr |
| CWIP | — | 4 Cr | 7 Cr | 31 Cr | 11 Cr |
| Investments | — | 2 Cr | 0.0000 Cr | 2 Cr | 2 Cr |
| Other assets | — | 639 Cr | 864 Cr | 891 Cr | 1,489 Cr |
| Total assets | 504 Cr | 880 Cr | 1,171 Cr | 1,410 Cr | 2,197 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Cash from operating activity | 17 Cr | -2 Cr | 31 Cr | -20 Cr | 90 Cr |
| Cash from investing | -24 Cr | -256 Cr | -123 Cr | 47 Cr | -476 Cr |
| Cash from financing | 27 Cr | 249 Cr | 125 Cr | -58 Cr | 502 Cr |
| Net cash flow | 19 Cr | -10 Cr | 33 Cr | -32 Cr | 116 Cr |
| Free cash flow (OCF − Capex) | -7 Cr | -59 Cr | -9 Cr | -100 Cr | 18 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| ROCE % | 20.8% | 12.5% | 11.6% | 14.8% | 9.8% |
| ROE % | 10.1% | 0.0% | 0.0% | 0.0% | 5.7% |
| Debtor days | — | 3 | 6 | — | — |
| Inventory days | — | 157 | 161 | 172 | 157 |
| Days payable | — | 45 | 35 | — | — |
| Cash conversion cycle | — | 115 | 131 | 172 | 157 |
| Debt / equity | — | 0.01 | 0.0076 | 0.04 | 0.0000 |
| Current ratio | — | 4.27 | 5.06 | 4.96 | 5.62 |
| Net debt / EBITDA | 0.00 | -0.17 | -0.36 | 0.07 | -0.57 |
Compare with peers
Loading peers…