Key metrics
Price as of 2026-07-17
Stock price
₹898.70
Market cap
1,130 Cr
Stock P/E
22.4
P/B
0.66
Dividend yield
1.5%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 214 Cr | 412 Cr | 593 Cr | 826 Cr | 265 Cr | 534 Cr | 196 Cr | 248 Cr | 310 Cr | 270 Cr | 234 Cr | 281 Cr |
| Operating expenses (approx.) | 207 Cr | 386 Cr | 554 Cr | 770 Cr | 215 Cr | 427 Cr | 179 Cr | 223 Cr | 255 Cr | 240 Cr | 213 Cr | 257 Cr |
| EBITDA | 8 Cr | 26 Cr | 39 Cr | 56 Cr | 50 Cr | 107 Cr | 17 Cr | 25 Cr | 54 Cr | 30 Cr | 21 Cr | 25 Cr |
| OPM % | 3.6% | 6.3% | 6.6% | 6.8% | 19.0% | 20.1% | 8.8% | 10.2% | 17.6% | 11.1% | 8.9% | 8.7% |
| Other income | 9 Cr | 17 Cr | 28 Cr | 33 Cr | 11 Cr | 19 Cr | 5 Cr | 6 Cr | 12 Cr | 7 Cr | 5 Cr | 3 Cr |
| Interest | 0.58 Cr | 0.84 Cr | 2 Cr | 2 Cr | 0.61 Cr | 2 Cr | 0.28 Cr | 0.26 Cr | 1 Cr | 0.75 Cr | 0.45 Cr | 0.25 Cr |
| Depreciation | 9 Cr | 16 Cr | 23 Cr | 31 Cr | 8 Cr | 17 Cr | 9 Cr | 9 Cr | 9 Cr | 9 Cr | 9 Cr | 10 Cr |
| Profit before tax | 8 Cr | 10 Cr | 14 Cr | 23 Cr | 42 Cr | 89 Cr | 8 Cr | 16 Cr | 44 Cr | 27 Cr | 11 Cr | 15 Cr |
| Tax % | 24.0% | 20.7% | 24.3% | 24.9% | 24.3% | 24.3% | 26.2% | 23.8% | 24.1% | 22.9% | 24.8% | 16.2% |
| Net profit | 6 Cr | 8 Cr | 10 Cr | 17 Cr | 31 Cr | 67 Cr | 6 Cr | 12 Cr | 34 Cr | 21 Cr | 8 Cr | 12 Cr |
| EPS (₹) | ₹4.67 | ₹6.09 | ₹8.22 | ₹5.31 | ₹24.68 | ₹53.06 | ₹4.93 | ₹9.87 | ₹26.86 | ₹16.85 | ₹6.71 | ₹9.77 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 825 Cr | 702 Cr | 749 Cr | 1,178 Cr | 1,090 Cr | 826 Cr | 978 Cr | 1,095 Cr | Sign in for TTM |
| Operating expenses (approx.) | 576 Cr | 573 Cr | 629 Cr | 948 Cr | 963 Cr | 803 Cr | 828 Cr | 957 Cr | Sign in for TTM |
| EBITDA | 249 Cr | 129 Cr | 121 Cr | 230 Cr | 126 Cr | 23 Cr | 150 Cr | 137 Cr | Sign in for TTM |
| OPM % | 30.2% | 18.4% | 16.1% | 19.6% | 11.6% | 2.8% | 15.3% | 12.5% | Sign in for TTM |
| Other income | 6 Cr | 11 Cr | 9 Cr | 16 Cr | 13 Cr | 33 Cr | 30 Cr | 27 Cr | Sign in for TTM |
| Interest | 2 Cr | 3 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | Sign in for TTM |
| Depreciation | 18 Cr | 23 Cr | 27 Cr | 31 Cr | 31 Cr | 31 Cr | 34 Cr | 37 Cr | Sign in for TTM |
| Profit before tax | 234 Cr | 115 Cr | 101 Cr | 213 Cr | 106 Cr | 23 Cr | 113 Cr | 98 Cr | Sign in for TTM |
| Tax % | 34.5% | 16.4% | 29.5% | 24.5% | 24.4% | 24.9% | 24.4% | 22.6% | Sign in for TTM |
| Net profit | 153 Cr | 96 Cr | 71 Cr | 161 Cr | 80 Cr | 17 Cr | 85 Cr | 76 Cr | Sign in for TTM |
| EPS (₹) | ₹122.07 | ₹76.43 | ₹56.55 | ₹128.24 | ₹63.59 | ₹5.31 | ₹67.87 | ₹60.19 | Sign in for TTM |
| Dividend payout % | — | — | — | 8.8% | 35.3% | 83.4% | 8.1% | 22.8% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr |
| Reserves | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 1,235 Cr | 1,421 Cr | 1,582 Cr | 1,697 Cr |
| Borrowings | 6 Cr | — | — | — | 0.89 Cr | — | 0.05 Cr | 0.09 Cr |
| Other liabilities | 182 Cr | 931 Cr | 1,105 Cr | 1,480 Cr | 250 Cr | 368 Cr | 332 Cr | 402 Cr |
| Total liabilities | 779 Cr | 937 Cr | 1,111 Cr | 1,487 Cr | 1,493 Cr | 1,796 Cr | 1,920 Cr | 2,105 Cr |
| Fixed assets (net) | 233 Cr | — | — | — | 408 Cr | 408 Cr | 423 Cr | 438 Cr |
| CWIP | 12 Cr | — | — | — | 19 Cr | 18 Cr | 8 Cr | 38 Cr |
| Investments | 261 Cr | — | — | — | 624 Cr | 962 Cr | 1,085 Cr | 1,126 Cr |
| Other assets | 321 Cr | — | — | — | 469 Cr | 550 Cr | 555 Cr | 562 Cr |
| Total assets | 779 Cr | 937 Cr | 1,111 Cr | 1,487 Cr | 1,493 Cr | 1,796 Cr | 1,920 Cr | 2,105 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 109 Cr | 125 Cr | 72 Cr | 62 Cr | 53 Cr |
| Cash from investing | — | — | — | -104 Cr | -118 Cr | -51 Cr | -41 Cr | -25 Cr |
| Cash from financing | — | — | — | -17 Cr | -35 Cr | -17 Cr | -16 Cr | -27 Cr |
| Net cash flow | — | — | — | -12 Cr | -27 Cr | 4 Cr | 4 Cr | 0.84 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 35 Cr | 93 Cr | 40 Cr | 23 Cr | -27 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 3671.3% | 1696.9% | 1488.8% | 3178.1% | 7.7% | -0.6% | 7.3% | 5.9% |
| ROE % | 0.0% | 0.0% | 0.0% | 14.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Debtor days | 69 | — | — | — | 52 | 82 | — | — |
| Inventory days | 68 | — | — | — | 78 | 80 | 66 | 78 |
| Days payable | 101 | — | — | — | 63 | 139 | — | — |
| Cash conversion cycle | 37 | — | — | — | 67 | 22 | 66 | 78 |
| Debt / equity | 0.00 | — | 0.00 | — | 0.0007 | — | 0.0000 | 0.0001 |
| Current ratio | 2.81 | — | — | — | 3.79 | 2.70 | 3.19 | 2.49 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | -0.02 | -0.34 | -0.08 | -0.09 |
Compare with peers
Loading peers…