Key metrics
Price as of 2026-07-17
Stock price
₹38.75
Market cap
4,512 Cr
Stock P/E
34.7
P/B
4.80
Dividend yield
0.3%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 132 Cr | 278 Cr | 416 Cr | 569 Cr | 142 Cr | 288 Cr | 126 Cr | 120 Cr | 137 Cr | 138 Cr | 184 Cr | 314 Cr |
| Operating expenses (approx.) | 97 Cr | 200 Cr | 293 Cr | 404 Cr | 102 Cr | 204 Cr | 87 Cr | 91 Cr | 103 Cr | 99 Cr | 142 Cr | 261 Cr |
| EBITDA | 35 Cr | 77 Cr | 122 Cr | 165 Cr | 40 Cr | 83 Cr | 39 Cr | 29 Cr | 34 Cr | 39 Cr | 42 Cr | 53 Cr |
| OPM % | 26.6% | 27.8% | 29.4% | 29.0% | 28.3% | 29.0% | 31.2% | 24.1% | 25.1% | 28.1% | 22.6% | 16.9% |
| Other income | 4 Cr | 7 Cr | 12 Cr | 17 Cr | 5 Cr | 12 Cr | 5 Cr | 8 Cr | 9 Cr | 8 Cr | 7 Cr | 9 Cr |
| Interest | 0.19 Cr | 0.45 Cr | 0.75 Cr | 1 Cr | 0.25 Cr | 0.46 Cr | 0.20 Cr | 0.40 Cr | 0.16 Cr | 0.34 Cr | 0.23 Cr | 0.63 Cr |
| Depreciation | 1 Cr | 3 Cr | 4 Cr | 6 Cr | 2 Cr | 5 Cr | 3 Cr | 2 Cr | 3 Cr | 3 Cr | 3 Cr | 4 Cr |
| Profit before tax | 34 Cr | 74 Cr | 118 Cr | 158 Cr | 38 Cr | 78 Cr | 36 Cr | 26 Cr | 31 Cr | 35 Cr | 38 Cr | 48 Cr |
| Tax % | 22.4% | 22.1% | 23.0% | 23.2% | 22.5% | 21.8% | 23.7% | 23.8% | 20.5% | 26.3% | 20.8% | 9.0% |
| Net profit | 26 Cr | 58 Cr | 91 Cr | 121 Cr | 29 Cr | 61 Cr | 28 Cr | 20 Cr | 25 Cr | 26 Cr | 30 Cr | 44 Cr |
| EPS (₹) | ₹2.32 | ₹5.14 | ₹8.10 | ₹10.82 | ₹2.56 | ₹5.34 | ₹2.43 | ₹1.76 | ₹2.18 | ₹2.27 | ₹0.26 | ₹0.38 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 182 Cr | 196 Cr | 219 Cr | 368 Cr | 517 Cr | 569 Cr | 533 Cr | 772 Cr | Sign in for TTM |
| Operating expenses (approx.) | 147 Cr | 173 Cr | 160 Cr | 297 Cr | 404 Cr | 421 Cr | 382 Cr | 604 Cr | Sign in for TTM |
| EBITDA | 36 Cr | 24 Cr | 58 Cr | 71 Cr | 113 Cr | 148 Cr | 152 Cr | 168 Cr | Sign in for TTM |
| OPM % | 19.5% | 12.1% | 26.6% | 19.3% | 21.8% | 26.1% | 28.4% | 21.7% | Sign in for TTM |
| Other income | 1 Cr | 2 Cr | 17 Cr | 6 Cr | 7 Cr | 17 Cr | 24 Cr | 33 Cr | Sign in for TTM |
| Interest | 0.97 Cr | 0.63 Cr | 0.69 Cr | 0.92 Cr | 0.82 Cr | 1 Cr | 1 Cr | 1 Cr | Sign in for TTM |
| Depreciation | 1 Cr | 1 Cr | 1 Cr | 3 Cr | 4 Cr | 6 Cr | 9 Cr | 13 Cr | Sign in for TTM |
| Profit before tax | 34 Cr | 22 Cr | 56 Cr | 73 Cr | 115 Cr | 158 Cr | 141 Cr | 153 Cr | Sign in for TTM |
| Tax % | 27.6% | 34.8% | 20.2% | 22.4% | 22.0% | 23.2% | 22.7% | 18.3% | Sign in for TTM |
| Net profit | 24 Cr | 14 Cr | 45 Cr | 57 Cr | 90 Cr | 121 Cr | 109 Cr | 125 Cr | Sign in for TTM |
| EPS (₹) | ₹2.02 | ₹1.17 | ₹3.85 | ₹4.97 | ₹7.97 | ₹10.82 | ₹9.53 | ₹1.09 | Sign in for TTM |
| Dividend payout % | — | — | — | 8.8% | 6.6% | 18.7% | 8.5% | 11.3% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 22 Cr | 22 Cr | 22 Cr | 22 Cr | 22 Cr | 22 Cr | 23 Cr | 116 Cr |
| Reserves | 0.0000 Cr | 125 Cr | 0.0000 Cr | 240 Cr | 327 Cr | 425 Cr | 708 Cr | 766 Cr |
| Borrowings | 2 Cr | 3 Cr | 3 Cr | 2 Cr | 7 Cr | 5 Cr | 0.22 Cr | 4 Cr |
| Other liabilities | 19 Cr | 21 Cr | 28 Cr | 68 Cr | 59 Cr | 89 Cr | 76 Cr | 215 Cr |
| Total liabilities | 159 Cr | 171 Cr | 213 Cr | 340 Cr | 422 Cr | 548 Cr | 815 Cr | 1,159 Cr |
| Fixed assets (net) | 25 Cr | 29 Cr | 48 Cr | 74 Cr | 89 Cr | 131 Cr | 173 Cr | 203 Cr |
| CWIP | 0.0000 Cr | 0.48 Cr | 3 Cr | 0.0000 Cr | 0.36 Cr | 0.0000 Cr | 21 Cr | 2 Cr |
| Investments | 48 Cr | 62 Cr | 43 Cr | 17 Cr | 89 Cr | 147 Cr | 330 Cr | 317 Cr |
| Other assets | 63 Cr | 70 Cr | 102 Cr | 225 Cr | 218 Cr | 279 Cr | 266 Cr | 587 Cr |
| Total assets | 159 Cr | 171 Cr | 213 Cr | 340 Cr | 422 Cr | 548 Cr | 815 Cr | 1,159 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 13 Cr | 108 Cr | 97 Cr | 69 Cr | -24 Cr |
| Cash from investing | — | — | — | -0.74 Cr | -103 Cr | -47 Cr | -273 Cr | 105 Cr |
| Cash from financing | — | — | — | -6 Cr | -6 Cr | -24 Cr | 176 Cr | -63 Cr |
| Net cash flow | — | — | — | 7 Cr | -1 Cr | 27 Cr | -27 Cr | 19 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -9 Cr | 89 Cr | 50 Cr | 1 Cr | -48 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 155.5% | 15.3% | 255.3% | 25.3% | 29.8% | 31.0% | 19.3% | 16.4% |
| ROE % | 0.0% | 8.9% | 0.0% | 20.5% | 24.8% | 26.4% | 14.6% | 11.6% |
| Debtor days | 112 | 111 | 163 | 110 | 71 | 89 | — | — |
| Inventory days | 74 | 62 | 107 | 100 | 51 | 54 | 69 | 110 |
| Days payable | 80 | 85 | 117 | 99 | 51 | 78 | — | — |
| Cash conversion cycle | 106 | 87 | 152 | 111 | 71 | 65 | 69 | 110 |
| Debt / equity | 0.02 | 0.02 | 0.02 | 0.0072 | 0.02 | 0.01 | 0.0003 | 0.0047 |
| Current ratio | 3.13 | 2.98 | 3.35 | 3.29 | 3.47 | 3.12 | 3.78 | 2.77 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | -0.41 | -0.27 | -0.12 | -0.19 | -0.20 |
Compare with peers
Loading peers…