Key metrics

Price as of 2026-07-17

Stock price
₹31.61
Market cap
91 Cr
Stock P/E
5.5
P/B
0.00

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricMar 2021Jun 2021Sept 2021Dec 2021Mar 2022Jun 2022Sept 2022Dec 2022Mar 2025Jun 2025Sept 2025Dec 2025
Sales34 Cr26 Cr23 Cr24 Cr23 Cr17 Cr25 Cr61 Cr27 Cr29 Cr20 Cr26 Cr
Operating expenses (approx.)30 Cr20 Cr18 Cr18 Cr24 Cr-5,842 Cr23 Cr52 Cr20 Cr22 Cr17 Cr20 Cr
EBITDA5 Cr6 Cr5 Cr5 Cr-2 Cr5,859 Cr3 Cr9 Cr7 Cr7 Cr4 Cr6 Cr
OPM %13.8%22.7%22.7%22.6%-6.6%34865.4%11.2%14.3%25.2%23.4%18.3%21.6%
Other income1 Cr0.49 Cr0.28 Cr0.50 Cr-0.24 Cr0.65 Cr0.42 Cr1 Cr-0.19 Cr0.34 Cr0.38 Cr0.24 Cr
Interest0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr5,856 Cr0.08 Cr0.43 Cr0.23 Cr0.22 Cr0.30 Cr0.18 Cr
Depreciation1 Cr1 Cr1 Cr1 Cr-2 Cr0.55 Cr0.55 Cr2 Cr2 Cr1 Cr1 Cr1 Cr
Profit before tax5 Cr5 Cr4 Cr4 Cr0.22 Cr2 Cr2 Cr7 Cr5 Cr5 Cr2 Cr4 Cr
Tax %64.6%25.5%26.1%26.0%-477.3%26.0%26.0%27.7%-3.9%5.1%-15.1%5.4%
Net profit2 Cr4 Cr3 Cr3 Cr1 Cr2 Cr2 Cr5 Cr5 Cr5 Cr3 Cr4 Cr
EPS (₹)₹0.59₹1.27₹1.08₹1.15₹0.44₹0.59₹0.57₹1.68₹1.74₹3.52₹0.89₹1.36

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2025TTM
Sales197 Cr98 Cr107 Cr95 Cr101 CrSign in for TTM
Operating expenses (approx.)184 Cr81 Cr85 Cr80 Cr79 CrSign in for TTM
EBITDA13 Cr17 Cr22 Cr15 Cr22 CrSign in for TTM
OPM %6.6%17.1%20.9%15.7%22.2%Sign in for TTM
Other income0.61 Cr1 Cr1 Cr1 Cr2 CrSign in for TTM
Interest0.0000 Cr1 Cr0.0000 Cr0.0000 Cr0.71 CrSign in for TTM
Depreciation5 Cr5 Cr5 Cr2 Cr5 CrSign in for TTM
Profit before tax9 Cr12 Cr18 Cr14 Cr17 CrSign in for TTM
Tax %0.0%14.8%22.1%17.9%11.4%Sign in for TTM
Net profit9 Cr10 Cr14 Cr11 Cr15 CrSign in for TTM
EPS (₹)₹3.16₹3.54₹4.99₹3.94₹5.21Sign in for TTM
Dividend payout %0.0%0.0%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2025
Equity capital29 Cr29 Cr29 Cr29 Cr29 Cr
Reserves99 Cr118 Cr131 Cr142 Cr148 Cr
Borrowings6 Cr8 Cr
Other liabilities8 Cr7 Cr13 Cr6 Cr7 Cr
Total liabilities161 Cr175 Cr189 Cr178 Cr192 Cr
Fixed assets (net)81 Cr78 Cr96 Cr84 Cr128 Cr
CWIP11 Cr12 Cr6 Cr10 Cr0.83 Cr
Investments107 Cr107 Cr107 Cr107 Cr0.0011 Cr
Other assets21,222 Cr46,874 Cr18,166 Cr36,878 Cr61 Cr
Total assets161 Cr175 Cr189 Cr178 Cr192 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2025
Cash from operating activity9 Cr12 Cr
Cash from investing-10 Cr-17 Cr
Cash from financing0.86 Cr2 Cr
Net cash flow-0.38 Cr-2 Cr
Free cash flow (OCF − Capex)3 Cr-4 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2025
ROCE %5.6%7.2%9.9%7.5%9.6%
ROE %0.0%0.0%8.2%6.6%8.5%
Debtor days78136137158
Inventory days40143140147159
Days payable18224237
Cash conversion cycle100257235269159
Debt / equity0.040.05
Current ratio8.536.606.0012.763.84
Net debt / EBITDA-1625.41-2782.23-807.76-2459.860.37

Compare with peers

Loading peers…