Fiem Industries Limited
Consumer Discretionary›Automobile and Auto Components›Auto Components›Auto Components & Equipments
Key metrics
Price as of 2026-07-17
Stock price
₹2272.20
Market cap
5,980 Cr
Stock P/E
22.9
P/B
4.92
Dividend yield
1.3%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 475 Cr | 984 Cr | 1,471 Cr | 2,029 Cr | 578 Cr | 1,190 Cr | 593 Cr | 639 Cr | 659 Cr | 715 Cr | 690 Cr | 751 Cr |
| Operating expenses (approx.) | 410 Cr | 848 Cr | 1,265 Cr | 1,744 Cr | 496 Cr | 1,024 Cr | 512 Cr | 545 Cr | 564 Cr | 611 Cr | 587 Cr | 637 Cr |
| EBITDA | 64 Cr | 136 Cr | 206 Cr | 285 Cr | 82 Cr | 166 Cr | 81 Cr | 94 Cr | 95 Cr | 105 Cr | 103 Cr | 114 Cr |
| OPM % | 13.6% | 13.9% | 14.0% | 14.0% | 14.2% | 14.0% | 13.7% | 14.8% | 14.5% | 14.6% | 14.9% | 15.2% |
| Other income | 4 Cr | 7 Cr | 12 Cr | 16 Cr | 3 Cr | 7 Cr | 4 Cr | 5 Cr | 6 Cr | 6 Cr | 5 Cr | 4 Cr |
| Interest | 2 Cr | 2 Cr | 3 Cr | 3 Cr | 0.38 Cr | 0.77 Cr | 0.39 Cr | 0.39 Cr | 0.37 Cr | 0.37 Cr | 0.37 Cr | 2 Cr |
| Depreciation | 14 Cr | 28 Cr | 42 Cr | 59 Cr | 15 Cr | 31 Cr | 16 Cr | 17 Cr | 17 Cr | 19 Cr | 18 Cr | 18 Cr |
| Profit before tax | 48 Cr | 106 Cr | 161 Cr | 223 Cr | 66 Cr | 134 Cr | 65 Cr | 77 Cr | 78 Cr | 85 Cr | 84 Cr | 95 Cr |
| Tax % | 26.5% | 25.8% | 26.0% | 25.7% | 26.4% | 26.3% | 27.1% | 23.8% | 26.0% | 24.9% | 24.7% | 25.0% |
| Net profit | 35 Cr | 79 Cr | 119 Cr | 166 Cr | 49 Cr | 99 Cr | 47 Cr | 59 Cr | 58 Cr | 64 Cr | 63 Cr | 71 Cr |
| EPS (₹) | ₹26.98 | ₹60.01 | ₹90.79 | ₹62.96 | ₹18.58 | ₹37.64 | ₹17.86 | ₹22.36 | ₹21.85 | ₹24.19 | ₹24.08 | ₹26.99 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales | 1,379 Cr | 1,221 Cr | 1,572 Cr | 1,848 Cr | 2,029 Cr | 2,423 Cr | 2,816 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,222 Cr | 1,087 Cr | 1,376 Cr | 1,599 Cr | 1,760 Cr | 2,081 Cr | 2,399 Cr | Sign in for TTM |
| EBITDA | 158 Cr | 134 Cr | 197 Cr | 249 Cr | 269 Cr | 342 Cr | 417 Cr | Sign in for TTM |
| OPM % | 11.4% | 11.0% | 12.5% | 13.5% | 13.2% | 14.1% | 14.8% | Sign in for TTM |
| Other income | 2 Cr | 3 Cr | 3 Cr | 11 Cr | 16 Cr | 16 Cr | 21 Cr | Sign in for TTM |
| Interest | 18 Cr | 12 Cr | 9 Cr | 7 Cr | 3 Cr | 2 Cr | 3 Cr | Sign in for TTM |
| Depreciation | 53 Cr | 57 Cr | 59 Cr | 63 Cr | 59 Cr | 64 Cr | 72 Cr | Sign in for TTM |
| Profit before tax | 87 Cr | 65 Cr | 129 Cr | 189 Cr | 223 Cr | 276 Cr | 341 Cr | Sign in for TTM |
| Tax % | 9.4% | 27.8% | 26.1% | 25.8% | 25.7% | 25.8% | 25.1% | Sign in for TTM |
| Net profit | 75 Cr | 47 Cr | 94 Cr | 140 Cr | 166 Cr | 205 Cr | 256 Cr | Sign in for TTM |
| EPS (₹) | ₹56.66 | ₹35.48 | ₹71.55 | ₹106.26 | ₹62.96 | ₹77.86 | ₹97.11 | Sign in for TTM |
| Dividend payout % | — | — | 22.4% | 18.8% | 23.8% | 25.7% | 30.9% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 13 Cr | 13 Cr | 13 Cr | 13 Cr | 26 Cr | 26 Cr | 26 Cr |
| Reserves | 512 Cr | 556 Cr | 629 Cr | 748 Cr | 861 Cr | 1,012 Cr | 1,189 Cr |
| Borrowings | — | — | — | 24 Cr | 23 Cr | 1 Cr | — |
| Other liabilities | 395 Cr | 353 Cr | 406 Cr | 268 Cr | 308 Cr | 384 Cr | 486 Cr |
| Total liabilities | 920 Cr | 922 Cr | 1,049 Cr | 1,053 Cr | 1,218 Cr | 1,424 Cr | 1,701 Cr |
| Fixed assets (net) | — | — | — | 492 Cr | 493 Cr | 550 Cr | 600 Cr |
| CWIP | — | — | — | 5 Cr | 5 Cr | 20 Cr | 15 Cr |
| Investments | — | — | — | 0.02 Cr | 0.02 Cr | 0.02 Cr | 0.04 Cr |
| Other assets | — | — | — | 533 Cr | 694 Cr | 826 Cr | 1,041 Cr |
| Total assets | 920 Cr | 922 Cr | 1,049 Cr | 1,053 Cr | 1,218 Cr | 1,424 Cr | 1,701 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | 92 Cr | 131 Cr | 135 Cr | 233 Cr | 161 Cr |
| Cash from investing | — | — | -74 Cr | 39 Cr | -69 Cr | -86 Cr | -97 Cr |
| Cash from financing | — | — | -61 Cr | -55 Cr | -43 Cr | -55 Cr | -84 Cr |
| Net cash flow | — | — | -42 Cr | 114 Cr | 23 Cr | 92 Cr | -20 Cr |
| Free cash flow (OCF − Capex) | — | — | 73 Cr | 76 Cr | 51 Cr | 103 Cr | 35 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| ROCE % | 19.9% | 13.5% | 21.4% | 23.6% | 23.1% | 26.7% | 28.3% |
| ROE % | 14.2% | 8.2% | 14.7% | 18.4% | 18.7% | 19.7% | 21.0% |
| Debtor days | — | — | — | 28 | 35 | — | — |
| Inventory days | — | — | — | 57 | 60 | 57 | 57 |
| Days payable | — | — | — | 54 | 56 | — | — |
| Cash conversion cycle | — | — | — | 31 | 39 | 57 | 57 |
| Debt / equity | — | — | — | 0.03 | 0.03 | 0.0011 | — |
| Current ratio | — | — | — | 2.28 | 2.47 | 2.47 | 2.61 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | -0.64 | -0.68 | -0.87 | -0.67 |
Compare with peers
Loading peers…