Key metrics
Price as of 2026-07-17
Stock price
₹1017.30
Market cap
15,560 Cr
Stock P/E
21.8
P/B
2.56
Dividend yield
0.0%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,204 Cr | 2,392 Cr | 3,613 Cr | 5,014 Cr | 1,230 Cr | 2,542 Cr | 1,182 Cr | 1,595 Cr | 1,396 Cr | 1,376 Cr | 1,599 Cr | 1,951 Cr |
| Operating expenses (approx.) | 1,019 Cr | 1,953 Cr | 2,966 Cr | 4,105 Cr | 902 Cr | 2,051 Cr | 1,000 Cr | 1,320 Cr | 1,205 Cr | 1,155 Cr | 1,400 Cr | 1,631 Cr |
| EBITDA | 185 Cr | 439 Cr | 648 Cr | 910 Cr | 329 Cr | 492 Cr | 182 Cr | 274 Cr | 191 Cr | 221 Cr | 199 Cr | 320 Cr |
| OPM % | 15.4% | 18.3% | 17.9% | 18.1% | 26.7% | 19.3% | 15.4% | 17.2% | 13.7% | 16.0% | 12.4% | 16.4% |
| Other income | 39 Cr | 81 Cr | 126 Cr | 175 Cr | 46 Cr | 98 Cr | 45 Cr | 55 Cr | 54 Cr | 37 Cr | 41 Cr | 33 Cr |
| Interest | 0.29 Cr | 0.73 Cr | 1 Cr | 2 Cr | 0.40 Cr | 0.78 Cr | 0.39 Cr | 0.50 Cr | 0.42 Cr | 0.44 Cr | 0.45 Cr | 0.44 Cr |
| Depreciation | 11 Cr | 21 Cr | 32 Cr | 44 Cr | 11 Cr | 22 Cr | 12 Cr | 12 Cr | 14 Cr | 14 Cr | 15 Cr | 17 Cr |
| Profit before tax | 175 Cr | 416 Cr | 614 Cr | 864 Cr | 318 Cr | 468 Cr | 170 Cr | 261 Cr | 176 Cr | 206 Cr | 184 Cr | 303 Cr |
| Tax % | 28.4% | 24.5% | 24.2% | 24.6% | 23.2% | 22.8% | 26.6% | 26.7% | 22.6% | 21.1% | 28.5% | 26.0% |
| Net profit | 160 Cr | 315 Cr | 466 Cr | 652 Cr | 244 Cr | 362 Cr | 147 Cr | 192 Cr | 163 Cr | 163 Cr | 164 Cr | 224 Cr |
| EPS (₹) | ₹10.49 | ₹20.57 | ₹30.44 | ₹42.61 | ₹15.95 | ₹23.66 | ₹9.63 | ₹12.53 | ₹10.63 | ₹10.63 | ₹10.73 | ₹14.67 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales | 2,877 Cr | 2,768 Cr | 3,768 Cr | 4,481 Cr | 5,014 Cr | 5,319 Cr | 6,321 Cr | Sign in for TTM |
| Operating expenses (approx.) | 2,402 Cr | 2,098 Cr | 2,941 Cr | 3,902 Cr | 4,280 Cr | 4,348 Cr | 5,331 Cr | Sign in for TTM |
| EBITDA | 475 Cr | 671 Cr | 827 Cr | 579 Cr | 734 Cr | 971 Cr | 990 Cr | Sign in for TTM |
| OPM % | 16.5% | 24.2% | 21.9% | 12.9% | 14.6% | 18.3% | 15.7% | Sign in for TTM |
| Other income | 92 Cr | 77 Cr | 71 Cr | 118 Cr | 175 Cr | 197 Cr | 166 Cr | Sign in for TTM |
| Interest | 2 Cr | 0.76 Cr | 2 Cr | 1 Cr | 2 Cr | 2 Cr | 2 Cr | Sign in for TTM |
| Depreciation | 39 Cr | 39 Cr | 39 Cr | 46 Cr | 44 Cr | 47 Cr | 59 Cr | Sign in for TTM |
| Profit before tax | 434 Cr | 631 Cr | 787 Cr | 649 Cr | 864 Cr | 922 Cr | 929 Cr | Sign in for TTM |
| Tax % | 27.9% | 26.9% | 23.8% | 22.4% | 24.6% | 24.0% | 23.1% | Sign in for TTM |
| Net profit | 391 Cr | 461 Cr | 599 Cr | 504 Cr | 652 Cr | 701 Cr | 714 Cr | Sign in for TTM |
| EPS (₹) | ₹25.57 | ₹30.17 | ₹39.18 | ₹32.97 | ₹42.61 | ₹45.82 | ₹46.67 | Sign in for TTM |
| Dividend payout % | — | — | -14.0% | 18.2% | 16.4% | 0.2% | 0.2% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 31 Cr | 31 Cr | 31 Cr | 31 Cr | 31 Cr | 31 Cr | 31 Cr |
| Reserves | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 4,340 Cr | 4,915 Cr | 5,465 Cr | 6,055 Cr |
| Borrowings | — | — | — | 14 Cr | 4 Cr | 5 Cr | 5 Cr |
| Other liabilities | 3,376 Cr | 3,855 Cr | 4,463 Cr | 596 Cr | 685 Cr | 787 Cr | 899 Cr |
| Total liabilities | 3,407 Cr | 3,886 Cr | 4,494 Cr | 4,980 Cr | 5,635 Cr | 6,287 Cr | 6,990 Cr |
| Fixed assets (net) | — | — | — | 422 Cr | 428 Cr | 566 Cr | 831 Cr |
| CWIP | — | — | — | 21 Cr | 168 Cr | 210 Cr | 105 Cr |
| Investments | — | — | — | 1,521 Cr | 2,396 Cr | 2,414 Cr | 2,737 Cr |
| Other assets | — | — | — | 3,212 Cr | 3,548 Cr | 3,784 Cr | 3,532 Cr |
| Total assets | 3,407 Cr | 3,886 Cr | 4,494 Cr | 4,980 Cr | 5,635 Cr | 6,287 Cr | 6,990 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | 299 Cr | 356 Cr | 577 Cr | 207 Cr | 49 Cr |
| Cash from investing | — | — | -378 Cr | -225 Cr | -440 Cr | -82 Cr | 153 Cr |
| Cash from financing | — | — | 87 Cr | -97 Cr | -112 Cr | -128 Cr | -129 Cr |
| Net cash flow | — | — | 8 Cr | 35 Cr | 26 Cr | -3 Cr | 73 Cr |
| Free cash flow (OCF − Capex) | — | — | 232 Cr | 325 Cr | 358 Cr | -29 Cr | -105 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| ROCE % | 1425.3% | 2064.8% | 2576.5% | 12.2% | 13.9% | 16.8% | 15.3% |
| ROE % | -135.3% | 1508.5% | 1958.6% | 11.5% | 13.2% | 12.8% | 11.7% |
| Debtor days | — | — | — | 18 | 13 | — | — |
| Inventory days | — | — | — | 71 | 55 | 60 | 70 |
| Days payable | — | — | — | 22 | 22 | — | — |
| Cash conversion cycle | — | — | — | 67 | 46 | 60 | 70 |
| Debt / equity | — | — | — | 0.0031 | 0.0009 | 0.0008 | 0.0008 |
| Current ratio | — | — | — | 10.03 | 10.56 | 33.12 | 8.42 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | -0.09 | -0.12 | 0.0048 | -0.16 |
Compare with peers
Loading peers…