Federal-Mogul Goetze (India) Limited.
Consumer Discretionary›Automobile and Auto Components›Auto Components›Auto Components & Equipments
Key metrics
Price as of 2026-07-17
Stock price
₹487.80
Market cap
2,714 Cr
Stock P/E
16.6
P/B
1.79
Dividend yield
0.2%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 411 Cr | 853 Cr | 1,268 Cr | 1,696 Cr | 445 Cr | 908 Cr | 433 Cr | 459 Cr | 484 Cr | 491 Cr | 496 Cr | 489 Cr |
| Operating expenses (approx.) | 348 Cr | 721 Cr | 1,079 Cr | 1,425 Cr | 371 Cr | 754 Cr | 368 Cr | 350 Cr | 400 Cr | 397 Cr | 431 Cr | 396 Cr |
| EBITDA | 62 Cr | 132 Cr | 189 Cr | 270 Cr | 74 Cr | 154 Cr | 65 Cr | 109 Cr | 84 Cr | 94 Cr | 65 Cr | 93 Cr |
| OPM % | 15.2% | 15.4% | 14.9% | 15.9% | 16.6% | 17.0% | 15.1% | 23.7% | 17.4% | 19.2% | 13.1% | 19.0% |
| Other income | 7 Cr | 13 Cr | 23 Cr | 32 Cr | 11 Cr | 22 Cr | 10 Cr | 12 Cr | 13 Cr | 12 Cr | 11 Cr | 13 Cr |
| Interest | 1 Cr | 2 Cr | 3 Cr | 5 Cr | 1 Cr | 2 Cr | 1 Cr | 2 Cr | 0.95 Cr | 2 Cr | 2 Cr | 2 Cr |
| Depreciation | 21 Cr | 42 Cr | 63 Cr | 85 Cr | 21 Cr | 43 Cr | 22 Cr | 22 Cr | 22 Cr | 22 Cr | 22 Cr | 21 Cr |
| Profit before tax | 41 Cr | 87 Cr | 122 Cr | 181 Cr | 51 Cr | 108 Cr | 42 Cr | 85 Cr | 61 Cr | 70 Cr | 40 Cr | 69 Cr |
| Tax % | 23.5% | 26.2% | 26.3% | 26.3% | 27.2% | 28.1% | 27.0% | 27.5% | 26.0% | 26.7% | 24.1% | 26.5% |
| Net profit | 31 Cr | 65 Cr | 90 Cr | 133 Cr | 37 Cr | 78 Cr | 31 Cr | 61 Cr | 45 Cr | 51 Cr | 31 Cr | 51 Cr |
| EPS (₹) | ₹5.38 | ₹11.16 | ₹15.56 | ₹22.81 | ₹6.38 | ₹13.26 | ₹5.20 | ₹10.68 | ₹7.77 | ₹8.85 | ₹5.22 | ₹8.83 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales | 1,085 Cr | 1,107 Cr | 1,343 Cr | 1,634 Cr | 1,696 Cr | 1,800 Cr | 1,958 Cr | Sign in for TTM |
| Operating expenses (approx.) | 943 Cr | 1,013 Cr | 1,171 Cr | 1,425 Cr | 1,457 Cr | 1,472 Cr | 1,623 Cr | Sign in for TTM |
| EBITDA | 143 Cr | 94 Cr | 172 Cr | 209 Cr | 238 Cr | 328 Cr | 336 Cr | Sign in for TTM |
| OPM % | 13.2% | 8.5% | 12.8% | 12.8% | 14.1% | 18.2% | 17.1% | Sign in for TTM |
| Other income | 13 Cr | 11 Cr | 9 Cr | 19 Cr | 32 Cr | 44 Cr | 50 Cr | Sign in for TTM |
| Interest | 3 Cr | 2 Cr | 4 Cr | 4 Cr | 5 Cr | 6 Cr | 7 Cr | Sign in for TTM |
| Depreciation | 93 Cr | 84 Cr | 87 Cr | 84 Cr | 85 Cr | 87 Cr | 88 Cr | Sign in for TTM |
| Profit before tax | 47 Cr | 8 Cr | 81 Cr | 141 Cr | 181 Cr | 235 Cr | 241 Cr | Sign in for TTM |
| Tax % | 17.0% | 37.5% | 27.0% | 23.9% | 26.3% | 27.7% | 26.0% | Sign in for TTM |
| Net profit | 39 Cr | 5 Cr | 59 Cr | 107 Cr | 133 Cr | 170 Cr | 178 Cr | Sign in for TTM |
| EPS (₹) | ₹5.84 | ₹0.10 | ₹9.71 | ₹18.13 | ₹22.81 | ₹10.68 | ₹30.68 | Sign in for TTM |
| Dividend payout % | — | — | 4.8% | 2.9% | 3.2% | 2.5% | 2.9% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 56 Cr | 56 Cr | 56 Cr | 56 Cr | 56 Cr | 56 Cr | 56 Cr |
| Reserves | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 996 Cr | 1,129 Cr | 1,212 Cr | 1,381 Cr |
| Borrowings | — | — | — | — | — | — | — |
| Other liabilities | 283 Cr | 416 Cr | 392 Cr | 436 Cr | 406 Cr | 416 Cr | 495 Cr |
| Total liabilities | 1,037 Cr | 1,174 Cr | 1,203 Cr | 1,487 Cr | 1,591 Cr | 1,762 Cr | 2,012 Cr |
| Fixed assets (net) | 516 Cr | 496 Cr | 474 Cr | 497 Cr | 534 Cr | 516 Cr | 474 Cr |
| CWIP | 36 Cr | 21 Cr | 34 Cr | 85 Cr | 55 Cr | 24 Cr | 72 Cr |
| Investments | 5 Cr | 5 Cr | 0.0000 Cr | 2 Cr | 2 Cr | 2 Cr | 0.0000 Cr |
| Other assets | 447 Cr | 601 Cr | 621 Cr | 835 Cr | 943 Cr | 1,164 Cr | 1,357 Cr |
| Total assets | 1,037 Cr | 1,174 Cr | 1,203 Cr | 1,487 Cr | 1,591 Cr | 1,762 Cr | 2,012 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | 111 Cr | 210 Cr | 160 Cr | 221 Cr | 321 Cr |
| Cash from investing | — | — | -130 Cr | -58 Cr | -62 Cr | -17 Cr | -211 Cr |
| Cash from financing | — | — | -8 Cr | -8 Cr | -10 Cr | -12 Cr | -14 Cr |
| Net cash flow | — | — | -26 Cr | 144 Cr | 88 Cr | 192 Cr | 96 Cr |
| Free cash flow (OCF − Capex) | — | — | 16 Cr | 110 Cr | 80 Cr | 174 Cr | 199 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| ROCE % | 89.9% | 18.3% | 152.5% | 11.9% | 13.0% | 17.9% | 16.3% |
| ROE % | 0.0% | 0.0% | 0.0% | 9.6% | 10.7% | 12.0% | 11.3% |
| Debtor days | 63 | 86 | 71 | 61 | 61 | — | — |
| Inventory days | 198 | 174 | 128 | 113 | 113 | 103 | 109 |
| Days payable | 212 | 279 | 226 | 197 | 188 | — | — |
| Cash conversion cycle | 49 | -19 | -27 | -24 | -14 | 103 | 109 |
| Debt / equity | 0.00 | 0.00 | 0.00 | 0.00 | — | — | — |
| Current ratio | 1.93 | 1.85 | 1.77 | 2.12 | 2.50 | 2.96 | 2.98 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | -1.58 | -1.75 | -1.86 | -2.47 |
Compare with peers
Loading peers…