Future Market Networks Limited
Services›Services›Commercial Services & Supplies›Diversified Commercial Services
Key metrics
Price as of 2026-05-22
Stock price
₹10.75
Market cap
68 Cr
Stock P/E
8.6
P/B
0.61
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 22 Cr | 47 Cr | 70 Cr | 93 Cr | 25 Cr | 51 Cr | 26 Cr | 24 Cr | 24 Cr | 24 Cr | 24 Cr | 25 Cr |
| Operating expenses (approx.) | 3 Cr | 34 Cr | 45 Cr | 61 Cr | -66 Cr | -53 Cr | 13 Cr | 38 Cr | 10 Cr | 10 Cr | 10 Cr | 12 Cr |
| EBITDA | 19 Cr | 12 Cr | 24 Cr | 32 Cr | 90 Cr | 104 Cr | 14 Cr | -14 Cr | 14 Cr | 15 Cr | 14 Cr | 13 Cr |
| OPM % | 87.0% | 26.1% | 35.0% | 34.6% | 367.5% | 204.4% | 51.8% | -58.3% | 57.1% | 60.1% | 59.0% | 52.7% |
| Other income | 11 Cr | 12 Cr | 13 Cr | 15 Cr | 1 Cr | 3 Cr | 2 Cr | 2 Cr | 2 Cr | 6 Cr | 3 Cr | 2 Cr |
| Interest | 4 Cr | 8 Cr | 12 Cr | 16 Cr | 3 Cr | 7 Cr | 3 Cr | 3 Cr | 5 Cr | 5 Cr | 4 Cr | 4 Cr |
| Depreciation | 3 Cr | 7 Cr | 10 Cr | 14 Cr | 3 Cr | 7 Cr | 3 Cr | 3 Cr | 8 Cr | 8 Cr | 8 Cr | 8 Cr |
| Profit before tax | 12 Cr | -3 Cr | 2 Cr | 3 Cr | 83 Cr | 90 Cr | 7 Cr | -20 Cr | 0.99 Cr | 2 Cr | 2 Cr | 1 Cr |
| Tax % | 27.1% | -143.0% | 277.8% | 459.2% | 1.4% | 2.7% | 18.4% | -48.1% | -7.7% | -17.3% | 4.6% | -36.0% |
| Net profit | 9 Cr | -7 Cr | -3 Cr | -8 Cr | 82 Cr | 88 Cr | 6 Cr | -30 Cr | 1 Cr | 2 Cr | 2 Cr | 2 Cr |
| EPS (₹) | ₹1.61 | ₹-1.05 | ₹-0.22 | ₹-1.08 | ₹14.34 | ₹15.49 | ₹1.07 | ₹-5.12 | ₹0.25 | ₹0.44 | ₹0.32 | ₹0.29 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 109 Cr | 127 Cr | 69 Cr | 85 Cr | 92 Cr | 93 Cr | 101 Cr | 99 Cr | Sign in for TTM |
| Operating expenses (approx.) | 68 Cr | 5 Cr | 46 Cr | 60 Cr | 63 Cr | 76 Cr | -2 Cr | 42 Cr | Sign in for TTM |
| EBITDA | 40 Cr | 121 Cr | 23 Cr | 26 Cr | 29 Cr | 17 Cr | 103 Cr | 56 Cr | Sign in for TTM |
| OPM % | 37.2% | 95.8% | 33.1% | 30.0% | 31.4% | 18.6% | 102.1% | 57.1% | Sign in for TTM |
| Other income | 17 Cr | 67 Cr | 7 Cr | 4 Cr | 6 Cr | 15 Cr | 7 Cr | 12 Cr | Sign in for TTM |
| Interest | 20 Cr | 30 Cr | 22 Cr | 21 Cr | 20 Cr | 16 Cr | 12 Cr | 18 Cr | Sign in for TTM |
| Depreciation | 26 Cr | 52 Cr | 39 Cr | 19 Cr | 18 Cr | 14 Cr | 14 Cr | 33 Cr | Sign in for TTM |
| Profit before tax | 11 Cr | 39 Cr | -38 Cr | -14 Cr | -3 Cr | 3 Cr | 77 Cr | 6 Cr | Sign in for TTM |
| Tax % | 26.1% | 24.1% | 20.6% | -88.4% | -332.0% | 459.2% | 17.4% | -12.5% | Sign in for TTM |
| Net profit | 10 Cr | 30 Cr | -31 Cr | -28 Cr | -9 Cr | -8 Cr | 65 Cr | 8 Cr | Sign in for TTM |
| EPS (₹) | ₹1.68 | ₹5.21 | ₹-5.37 | ₹-4.91 | ₹-1.57 | ₹-1.08 | ₹11.44 | ₹1.30 | Sign in for TTM |
| Dividend payout % | — | — | — | — | — | — | 0.0% | 0.0% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 56 Cr | 58 Cr | 58 Cr | 58 Cr | 58 Cr | 58 Cr | 69 Cr | 64 Cr |
| Reserves | 143 Cr | 113 Cr | 53 Cr | -16 Cr | -25 Cr | -35 Cr | 45 Cr | 47 Cr |
| Borrowings | 117 Cr | — | — | 99 Cr | 87 Cr | 93 Cr | 17 Cr | 19 Cr |
| Other liabilities | 318 Cr | 513 Cr | 454 Cr | 348 Cr | 405 Cr | 213 Cr | 234 Cr | 192 Cr |
| Total liabilities | 639 Cr | 681 Cr | 580 Cr | 520 Cr | 526 Cr | 329 Cr | 350 Cr | 322 Cr |
| Fixed assets (net) | 89 Cr | 209 Cr | 146 Cr | 127 Cr | 117 Cr | 25 Cr | 97 Cr | 66 Cr |
| CWIP | 6 Cr | 6 Cr | 0.64 Cr | 0.86 Cr | 7 Cr | 8 Cr | 7 Cr | 8 Cr |
| Investments | 57 Cr | 10 Cr | 1 Cr | 8 Cr | 59 Cr | 11 Cr | 13 Cr | 12 Cr |
| Other assets | 235 Cr | 223 Cr | 161 Cr | 147 Cr | 201 Cr | 99 Cr | 129 Cr | 146 Cr |
| Total assets | 639 Cr | 681 Cr | 580 Cr | 520 Cr | 526 Cr | 329 Cr | 350 Cr | 322 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | -37 Cr | 82 Cr | -18 Cr | -2 Cr | 41 Cr |
| Cash from investing | — | — | — | 3 Cr | -29 Cr | 6 Cr | -4 Cr | -23 Cr |
| Cash from financing | — | — | — | 38 Cr | -38 Cr | -10 Cr | -7 Cr | -19 Cr |
| Net cash flow | — | — | — | 4 Cr | 15 Cr | -22 Cr | -13 Cr | -1 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -38 Cr | 76 Cr | -21 Cr | -2 Cr | 11 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 4.4% | 40.5% | -14.3% | 16.6% | 9.3% | 3.1% | 77.1% | 18.2% |
| ROE % | 4.6% | 17.4% | -27.9% | -67.6% | -25.8% | 0.0% | 66.8% | 7.1% |
| Debtor days | 39 | 109 | 137 | 77 | 70 | 38 | — | — |
| Inventory days | 31 | 26 | 49 | 39 | 19 | 17 | 59 | 57 |
| Days payable | 15 | 44 | 75 | 26 | 27 | 26 | — | — |
| Cash conversion cycle | 54 | 91 | 111 | 90 | 61 | 29 | 59 | 57 |
| Debt / equity | 0.59 | — | — | 0.00 | 2.64 | 4.16 | 0.17 | 0.17 |
| Current ratio | 0.38 | 0.47 | 0.42 | 0.62 | 0.60 | 0.35 | 0.85 | 0.94 |
| Net debt / EBITDA | 2.79 | 0.00 | 0.00 | 0.00 | 2.58 | 4.86 | 0.12 | 0.24 |
Compare with peers
Loading peers…