Key metrics
Price as of 2026-07-17
Stock price
₹952.45
Market cap
71,906 Cr
Stock P/E
72.3
P/B
7.07
Dividend yield
0.1%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,657 Cr | 3,427 Cr | 5,107 Cr | 6,893 Cr | 1,859 Cr | 3,847 Cr | 1,928 Cr | 2,007 Cr | 2,167 Cr | 2,331 Cr | 2,265 Cr | 2,365 Cr |
| Operating expenses (approx.) | 1,375 Cr | 2,798 Cr | 4,179 Cr | 5,571 Cr | 1,503 Cr | 3,103 Cr | 1,508 Cr | 1,606 Cr | 1,648 Cr | 1,729 Cr | 1,797 Cr | 1,840 Cr |
| EBITDA | 282 Cr | 629 Cr | 928 Cr | 1,322 Cr | 356 Cr | 744 Cr | 420 Cr | 402 Cr | 519 Cr | 602 Cr | 468 Cr | 524 Cr |
| OPM % | 17.0% | 18.4% | 18.2% | 19.2% | 19.1% | 19.3% | 21.8% | 20.0% | 23.9% | 25.8% | 20.7% | 22.2% |
| Other income | 8 Cr | 22 Cr | 28 Cr | 38 Cr | 13 Cr | 26 Cr | 21 Cr | 20 Cr | 15 Cr | 23 Cr | 8 Cr | 4 Cr |
| Interest | 31 Cr | 63 Cr | 96 Cr | 131 Cr | 35 Cr | 72 Cr | 45 Cr | 68 Cr | 70 Cr | 75 Cr | 86 Cr | 84 Cr |
| Depreciation | 79 Cr | 163 Cr | 250 Cr | 343 Cr | 91 Cr | 186 Cr | 97 Cr | 102 Cr | 101 Cr | 106 Cr | 120 Cr | 122 Cr |
| Profit before tax | 171 Cr | 403 Cr | 581 Cr | 848 Cr | 229 Cr | 486 Cr | 277 Cr | 232 Cr | 348 Cr | 422 Cr | 262 Cr | 318 Cr |
| Tax % | 27.3% | 23.7% | 24.9% | 25.1% | 24.4% | 25.5% | 9.0% | 20.9% | 24.1% | 22.9% | 26.0% | 16.7% |
| Net profit | 124 Cr | 308 Cr | 442 Cr | 645 Cr | 174 Cr | 367 Cr | 254 Cr | 188 Cr | 267 Cr | 329 Cr | 197 Cr | 271 Cr |
| EPS (₹) | ₹1.48 | ₹3.78 | ₹5.57 | ₹7.93 | ₹2.20 | ₹4.54 | ₹3.28 | ₹2.44 | ₹3.45 | ₹4.26 | ₹2.57 | ₹3.52 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 4,469 Cr | 4,632 Cr | 4,030 Cr | 5,718 Cr | 6,298 Cr | 6,893 Cr | 7,783 Cr | 9,128 Cr | Sign in for TTM |
| Operating expenses (approx.) | 4,374 Cr | 3,908 Cr | 3,578 Cr | 4,306 Cr | 5,123 Cr | 5,609 Cr | 6,217 Cr | 7,014 Cr | Sign in for TTM |
| EBITDA | 95 Cr | 724 Cr | 452 Cr | 1,411 Cr | 1,175 Cr | 1,284 Cr | 1,566 Cr | 2,113 Cr | Sign in for TTM |
| OPM % | 2.1% | 15.6% | 11.2% | 24.7% | 18.7% | 18.6% | 20.1% | 23.2% | Sign in for TTM |
| Other income | 92 Cr | 53 Cr | 47 Cr | 27 Cr | 62 Cr | 38 Cr | 67 Cr | 51 Cr | Sign in for TTM |
| Interest | 337 Cr | 205 Cr | 166 Cr | 147 Cr | 129 Cr | 131 Cr | 184 Cr | 314 Cr | Sign in for TTM |
| Depreciation | 233 Cr | 292 Cr | 291 Cr | 301 Cr | 316 Cr | 343 Cr | 386 Cr | 449 Cr | Sign in for TTM |
| Profit before tax | -475 Cr | 227 Cr | -4 Cr | 964 Cr | 792 Cr | 848 Cr | 996 Cr | 1,350 Cr | Sign in for TTM |
| Tax % | -23.9% | 65.1% | -2329.3% | 20.5% | 22.8% | 25.1% | 19.9% | 22.4% | Sign in for TTM |
| Net profit | -224 Cr | 91 Cr | -56 Cr | 790 Cr | 633 Cr | 645 Cr | 809 Cr | 1,064 Cr | Sign in for TTM |
| EPS (₹) | ₹-3.70 | ₹0.77 | ₹-1.45 | ₹7.35 | ₹7.80 | ₹7.93 | ₹10.26 | ₹13.80 | Sign in for TTM |
| Dividend payout % | — | — | — | 0.0% | 2.5% | 13.3% | 13.5% | 7.3% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 755 Cr | 754 Cr | 755 Cr | 755 Cr | 755 Cr | 755 Cr | 755 Cr | 755 Cr |
| Reserves | 5,846 Cr | 5,906 Cr | 5,365 Cr | 5,423 Cr | 7,345 Cr | 7,801 Cr | 8,162 Cr | 9,414 Cr |
| Borrowings | — | — | — | — | 926 Cr | 858 Cr | 164 Cr | 471 Cr |
| Other liabilities | 5,350 Cr | 4,688 Cr | 5,035 Cr | 5,707 Cr | 3,407 Cr | 3,874 Cr | 4,358 Cr | 5,326 Cr |
| Total liabilities | 11,951 Cr | 11,348 Cr | 11,155 Cr | 11,885 Cr | 12,434 Cr | 13,289 Cr | 13,692 Cr | 15,966 Cr |
| Fixed assets (net) | — | — | — | — | 4,850 Cr | 5,268 Cr | 5,848 Cr | 5,348 Cr |
| CWIP | — | — | — | — | 228 Cr | 540 Cr | 404 Cr | 432 Cr |
| Investments | — | — | — | — | 0.0000 Cr | 0.12 Cr | 0.12 Cr | 17 Cr |
| Other assets | — | — | — | — | 1,834 Cr | 2,193 Cr | 2,166 Cr | 1,822 Cr |
| Total assets | 11,951 Cr | 11,348 Cr | 11,155 Cr | 11,885 Cr | 12,434 Cr | 13,289 Cr | 13,692 Cr | 15,966 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 865 Cr | 822 Cr | 1,100 Cr | 1,424 Cr | 1,602 Cr |
| Cash from investing | — | — | — | -514 Cr | -374 Cr | -886 Cr | -779 Cr | -1,538 Cr |
| Cash from financing | — | — | — | -517 Cr | -471 Cr | -86 Cr | -714 Cr | 164 Cr |
| Net cash flow | — | — | — | -166 Cr | -23 Cr | 127 Cr | -69 Cr | 227 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 650 Cr | 375 Cr | 158 Cr | 577 Cr | 656 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | -2.1% | 6.5% | 2.6% | 18.0% | 9.5% | 10.0% | 12.6% | 15.6% |
| ROE % | -3.4% | 2.0% | -1.8% | 9.0% | 7.3% | 7.0% | 8.4% | 10.2% |
| Debtor days | — | — | — | — | 34 | 33 | — | — |
| Inventory days | — | — | — | — | 7 | 6 | 5 | 5 |
| Days payable | — | — | — | — | 41 | 39 | — | — |
| Cash conversion cycle | — | — | — | — | -1 | 0 | 5 | 5 |
| Debt / equity | — | — | — | — | 0.13 | 0.11 | 0.02 | 0.05 |
| Current ratio | — | — | — | — | 1.39 | 0.69 | 1.35 | 0.86 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 0.67 | 0.49 | 0.02 | 0.03 |
Compare with peers
Loading peers…