Key metrics
Price as of 2026-07-17
Stock price
₹171.20
Market cap
1,12,566 Cr
Stock P/E
16.2
P/B
1.26
Dividend yield
3.5%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023Standalone only | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024Standalone only | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 32,849 Cr | 65,898 Cr | 1,00,666 Cr | 1,33,500 Cr | 34,822 Cr | 68,803 Cr | 36,937 Cr | 36,551 Cr | 35,429 Cr | 35,657 Cr | 35,303 Cr | 35,705 Cr |
| Operating expenses (approx.) | 29,659 Cr | 59,300 Cr | 89,446 Cr | 1,18,195 Cr | 29,811 Cr | 59,579 Cr | 30,950 Cr | 32,623 Cr | 31,616 Cr | 31,960 Cr | 32,038 Cr | 33,461 Cr |
| EBITDA | 3,190 Cr | 6,598 Cr | 11,220 Cr | 15,304 Cr | 5,011 Cr | 9,224 Cr | 5,987 Cr | 3,928 Cr | 3,813 Cr | 3,697 Cr | 3,265 Cr | 2,245 Cr |
| OPM % | 9.7% | 10.0% | 11.1% | 11.5% | 14.4% | 13.4% | 16.2% | 10.7% | 10.8% | 10.4% | 9.2% | 6.3% |
| Other income | 152 Cr | 357 Cr | 771 Cr | 1,008 Cr | 221 Cr | 497 Cr | 378 Cr | 392 Cr | 144 Cr | 237 Cr | 338 Cr | 791 Cr |
| Interest | 185 Cr | 385 Cr | 561 Cr | 719 Cr | 209 Cr | 397 Cr | 169 Cr | 182 Cr | 213 Cr | 234 Cr | 254 Cr | 263 Cr |
| Depreciation | 722 Cr | 1,559 Cr | 2,431 Cr | 3,672 Cr | 1,152 Cr | 2,074 Cr | 939 Cr | 786 Cr | 993 Cr | 1,177 Cr | 1,192 Cr | 474 Cr |
| Profit before tax | 2,283 Cr | 4,654 Cr | 8,228 Cr | 10,913 Cr | 3,650 Cr | 6,753 Cr | 4,879 Cr | 2,960 Cr | 2,607 Cr | 2,286 Cr | 1,819 Cr | 1,508 Cr |
| Tax % | 21.4% | 25.5% | 25.1% | 24.7% | 25.5% | 25.3% | 24.3% | 24.8% | 24.8% | 25.2% | 23.9% | 32.2% |
| Net profit | 1,793 Cr | 4,235 Cr | 7,429 Cr | 9,903 Cr | 3,183 Cr | 5,873 Cr | 4,084 Cr | 2,506 Cr | 2,382 Cr | 1,989 Cr | 1,729 Cr | 1,481 Cr |
| EPS (₹) | ₹2.73 | ₹6.44 | ₹11.30 | ₹15.06 | ₹4.84 | ₹8.94 | ₹6.21 | ₹3.79 | ₹3.60 | ₹3.00 | ₹2.67 | ₹2.26 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021Standalone only | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 76,234 Cr | 72,568 Cr | 57,428 Cr | 92,874 Cr | 1,45,875 Cr | 1,33,500 Cr | 1,42,291 Cr | 1,42,094 Cr | Sign in for TTM |
| Operating expenses (approx.) | 64,577 Cr | 61,996 Cr | 49,064 Cr | 74,788 Cr | 1,38,387 Cr | 1,19,203 Cr | 1,23,152 Cr | 1,29,074 Cr | Sign in for TTM |
| EBITDA | 11,657 Cr | 10,571 Cr | 8,364 Cr | 18,086 Cr | 7,488 Cr | 14,296 Cr | 19,139 Cr | 13,020 Cr | Sign in for TTM |
| OPM % | 15.3% | 14.6% | 14.6% | 19.5% | 5.1% | 10.7% | 13.5% | 9.2% | Sign in for TTM |
| Other income | 1,214 Cr | 1,546 Cr | 1,120 Cr | 1,172 Cr | 1,328 Cr | 1,008 Cr | 1,268 Cr | 1,510 Cr | Sign in for TTM |
| Interest | 159 Cr | 309 Cr | 179 Cr | 202 Cr | 367 Cr | 719 Cr | 748 Cr | 964 Cr | Sign in for TTM |
| Depreciation | 1,667 Cr | 2,080 Cr | 2,174 Cr | 2,420 Cr | 2,702 Cr | 3,672 Cr | 3,799 Cr | 3,835 Cr | Sign in for TTM |
| Profit before tax | 9,831 Cr | 8,182 Cr | 6,011 Cr | 15,464 Cr | 5,748 Cr | 10,913 Cr | 14,592 Cr | 8,221 Cr | Sign in for TTM |
| Tax % | 33.3% | 11.2% | 26.3% | 20.4% | 28.9% | 24.7% | 24.9% | 26.1% | Sign in for TTM |
| Net profit | 6,553 Cr | 9,515 Cr | 6,143 Cr | 12,304 Cr | 5,596 Cr | 9,903 Cr | 12,463 Cr | 7,582 Cr | Sign in for TTM |
| EPS (₹) | ₹58.06 | ₹20.89 | ₹13.61 | ₹27.60 | ₹8.52 | ₹15.06 | ₹18.93 | ₹11.53 | Sign in for TTM |
| Dividend payout % | — | — | — | 32.5% | 54.8% | 36.6% | 34.3% | 52.0% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021Standalone only | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 2,255 Cr | 4,510 Cr | 4,440 Cr | 4,440 Cr | 6,575 Cr | 6,575 Cr | 6,575 Cr | 6,575 Cr |
| Reserves | 43,749 Cr | 0.0000 Cr | 42,792 Cr | 52,932 Cr | 52,296 Cr | 58,302 Cr | 78,665 Cr | 70,292 Cr |
| Borrowings | — | — | 5,760 Cr | — | 16,275 Cr | 18,608 Cr | 5,526 Cr | 6,336 Cr |
| Other liabilities | — | — | 20,940 Cr | 39,187 Cr | 26,399 Cr | 28,913 Cr | 42,382 Cr | 44,909 Cr |
| Total liabilities | — | — | 73,310 Cr | 96,559 Cr | 1,07,781 Cr | 1,24,717 Cr | 1,33,149 Cr | 1,40,537 Cr |
| Fixed assets (net) | — | — | 33,374 Cr | — | 44,651 Cr | 47,957 Cr | 49,353 Cr | 59,424 Cr |
| CWIP | — | — | 11,903 Cr | — | 16,647 Cr | 23,627 Cr | 27,421 Cr | 24,072 Cr |
| Investments | — | — | 9,724 Cr | — | 17,248 Cr | 21,910 Cr | 14,639 Cr | 16,873 Cr |
| Other assets | — | — | 10,338 Cr | — | 20,599 Cr | 20,344 Cr | 21,576 Cr | 19,837 Cr |
| Total assets | — | — | 73,310 Cr | 96,559 Cr | 1,07,781 Cr | 1,24,717 Cr | 1,33,149 Cr | 1,40,537 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021Standalone only | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 9,629 Cr | 3,205 Cr | 12,586 Cr | 15,735 Cr | 11,249 Cr |
| Cash from investing | — | — | — | -5,646 Cr | -7,640 Cr | -8,273 Cr | -6,738 Cr | -9,154 Cr |
| Cash from financing | — | — | — | -3,916 Cr | 2,972 Cr | -3,457 Cr | -8,941 Cr | -2,750 Cr |
| Net cash flow | — | — | — | 67 Cr | -1,463 Cr | 855 Cr | 56 Cr | -655 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 2,657 Cr | -5,626 Cr | 85 Cr | 7,805 Cr | 2,442 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021Standalone only | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 21.7% | 188.3% | 13.1% | 27.3% | 5.9% | 11.1% | 16.9% | 9.6% |
| ROE % | 14.2% | 208.9% | 13.0% | 21.4% | 8.6% | 12.8% | 14.6% | 8.5% |
| Debtor days | — | — | 22 | — | 27 | 26 | — | — |
| Inventory days | — | — | 243 | — | 314 | 297 | 313 | 233 |
| Days payable | — | — | 403 | — | 379 | 331 | — | — |
| Cash conversion cycle | — | — | -139 | — | -38 | -7 | 313 | 233 |
| Debt / equity | 0.00 | — | 0.12 | — | 0.25 | 0.24 | 0.06 | 0.07 |
| Current ratio | — | — | 0.86 | — | 0.95 | 0.94 | 0.98 | 0.85 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 2.14 | 1.22 | 0.22 | 0.41 |
Compare with peers
Loading peers…