Key metrics

Price as of 2026-07-17

Stock price
₹1203.15
Market cap
3,224 Cr
Stock P/E
100.1
P/B
2.53
Dividend yield
0.2%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales254 Cr533 Cr817 Cr1,123 Cr337 Cr723 Cr398 Cr344 Cr337 Cr363 Cr357 Cr424 Cr
Operating expenses (approx.)226 Cr476 Cr716 Cr970 Cr285 Cr612 Cr336 Cr289 Cr297 Cr336 Cr322 Cr367 Cr
EBITDA28 Cr57 Cr101 Cr152 Cr52 Cr111 Cr62 Cr56 Cr40 Cr28 Cr35 Cr57 Cr
OPM %11.2%10.7%12.4%13.6%15.4%15.3%15.5%16.2%11.8%7.6%9.8%13.4%
Other income3 Cr6 Cr10 Cr15 Cr4 Cr8 Cr5 Cr5 Cr3 Cr5 Cr4 Cr5 Cr
Interest11 Cr23 Cr36 Cr45 Cr8 Cr18 Cr11 Cr10 Cr10 Cr11 Cr10 Cr9 Cr
Depreciation12 Cr25 Cr37 Cr49 Cr13 Cr27 Cr14 Cr14 Cr16 Cr16 Cr16 Cr17 Cr
Profit before tax5 Cr9 Cr28 Cr59 Cr30 Cr66 Cr37 Cr32 Cr14 Cr0.57 Cr8 Cr31 Cr
Tax %28.8%33.0%33.0%31.1%25.2%24.9%19.5%26.7%24.8%192.0%41.9%24.8%
Net profit3 Cr6 Cr19 Cr41 Cr23 Cr50 Cr30 Cr24 Cr11 Cr-0.50 Cr5 Cr23 Cr
EPS (₹)₹1.58₹2.87₹8.71₹18.15₹8.91₹19.62₹11.74₹9.38₹4.23₹-0.28₹1.77₹8.68

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales889 Cr751 Cr1,021 Cr1,180 Cr1,123 Cr1,466 Cr1,482 CrSign in for TTM
Operating expenses (approx.)770 Cr657 Cr901 Cr1,052 Cr985 Cr1,237 Cr1,323 CrSign in for TTM
EBITDA119 Cr94 Cr121 Cr128 Cr138 Cr229 Cr159 CrSign in for TTM
OPM %13.4%12.5%11.8%10.8%12.3%15.6%10.7%Sign in for TTM
Other income7 Cr9 Cr7 Cr13 Cr15 Cr18 Cr17 CrSign in for TTM
Interest8 Cr9 Cr10 Cr17 Cr45 Cr38 Cr40 CrSign in for TTM
Depreciation28 Cr27 Cr28 Cr29 Cr49 Cr55 Cr65 CrSign in for TTM
Profit before tax83 Cr58 Cr83 Cr95 Cr59 Cr135 Cr54 CrSign in for TTM
Tax %23.5%24.9%25.0%26.9%31.1%23.8%29.1%Sign in for TTM
Net profit64 Cr44 Cr62 Cr69 Cr41 Cr103 Cr38 CrSign in for TTM
EPS (₹)₹29.17₹19.94₹28.39₹31.88₹18.15₹40.74₹14.50Sign in for TTM
Dividend payout %7.0%6.3%10.7%11.0%21.0%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital22 Cr22 Cr22 Cr22 Cr25 Cr25 Cr27 Cr
Reserves456 Cr495 Cr552 Cr616 Cr1,027 Cr1,125 Cr1,249 Cr
Borrowings505 Cr399 Cr188 Cr157 Cr
Other liabilities179 Cr174 Cr596 Cr571 Cr
Total liabilities1,323 Cr1,625 Cr1,934 Cr2,003 Cr
Fixed assets (net)513 Cr770 Cr916 Cr914 Cr
CWIP235 Cr71 Cr51 Cr193 Cr
Investments55 Cr33 Cr40 Cr26 Cr
Other assets526 Cr726 Cr846 Cr846 Cr
Total assets1,323 Cr1,625 Cr1,934 Cr2,003 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity65 Cr20 Cr43 Cr41 Cr171 Cr
Cash from investing-255 Cr-166 Cr-227 Cr-125 Cr-158 Cr
Cash from financing208 Cr128 Cr223 Cr157 Cr-9 Cr
Net cash flow18 Cr-18 Cr39 Cr73 Cr4 Cr
Free cash flow (OCF − Capex)-212 Cr-185 Cr-113 Cr-167 Cr-5 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %19.1%12.9%16.1%8.6%6.1%13.0%6.6%
ROE %0.0%0.0%10.8%10.9%3.9%9.0%3.0%
Debtor days3545
Inventory days137158143117
Days payable3639
Cash conversion cycle136164143117
Debt / equity0.790.380.160.12
Current ratio1.584.642.522.62
Net debt / EBITDA0.000.000.003.932.580.310.23

Compare with peers

Loading peers…