Key metrics
Price as of 2026-07-17
Stock price
₹104.41
Market cap
752 Cr
Stock P/E
10.5
P/B
1.22
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 122 Cr | 225 Cr | 331 Cr | 477 Cr | 88 Cr | 185 Cr | 89 Cr | 100 Cr | 96 Cr | 99 Cr | 105 Cr | 111 Cr |
| Operating expenses (approx.) | 94 Cr | 169 Cr | 250 Cr | 368 Cr | 59 Cr | 127 Cr | 58 Cr | 108 Cr | 62 Cr | 60 Cr | 76 Cr | 86 Cr |
| EBITDA | 28 Cr | 55 Cr | 81 Cr | 109 Cr | 29 Cr | 58 Cr | 31 Cr | -8 Cr | 33 Cr | 39 Cr | 30 Cr | 25 Cr |
| OPM % | 23.1% | 24.6% | 24.5% | 22.9% | 33.0% | 31.4% | 34.9% | -8.1% | 35.0% | 39.6% | 28.1% | 22.9% |
| Other income | 3 Cr | 5 Cr | 6 Cr | 13 Cr | 4 Cr | 8 Cr | 4 Cr | 5 Cr | 5 Cr | 7 Cr | 8 Cr | 5 Cr |
| Interest | 3 Cr | 4 Cr | 3 Cr | 5 Cr | 1 Cr | 3 Cr | 1 Cr | 2 Cr | 2 Cr | 1 Cr | 1 Cr | 0.61 Cr |
| Depreciation | 5 Cr | 9 Cr | 14 Cr | 20 Cr | 5 Cr | 11 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr |
| Profit before tax | 21 Cr | 42 Cr | 63 Cr | 84 Cr | 22 Cr | 44 Cr | 24 Cr | -16 Cr | 25 Cr | 32 Cr | 22 Cr | 19 Cr |
| Tax % | 25.9% | 26.5% | 25.3% | 26.8% | 25.3% | 25.0% | 24.1% | 18.3% | 28.3% | 25.3% | 27.2% | 18.4% |
| Net profit | 15 Cr | 31 Cr | 47 Cr | 61 Cr | 16 Cr | 33 Cr | 18 Cr | -13 Cr | 18 Cr | 24 Cr | 16 Cr | 15 Cr |
| EPS (₹) | ₹2.37 | ₹4.70 | ₹7.04 | ₹9.07 | ₹2.28 | ₹4.57 | ₹2.55 | ₹-1.83 | ₹2.52 | ₹3.30 | ₹2.24 | ₹2.12 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 212 Cr | 247 Cr | 270 Cr | 358 Cr | 421 Cr | 477 Cr | 374 Cr | 411 Cr | Sign in for TTM |
| Operating expenses (approx.) | 159 Cr | 191 Cr | 197 Cr | 294 Cr | 334 Cr | 382 Cr | 293 Cr | 284 Cr | Sign in for TTM |
| EBITDA | 53 Cr | 56 Cr | 74 Cr | 64 Cr | 87 Cr | 96 Cr | 81 Cr | 128 Cr | Sign in for TTM |
| OPM % | 25.0% | 22.6% | 27.2% | 17.8% | 20.8% | 20.0% | 21.7% | 31.1% | Sign in for TTM |
| Other income | 0.95 Cr | 0.34 Cr | 1 Cr | 3 Cr | 8 Cr | 13 Cr | 18 Cr | 25 Cr | Sign in for TTM |
| Interest | 10 Cr | 9 Cr | 7 Cr | 4 Cr | 4 Cr | 5 Cr | 7 Cr | 6 Cr | Sign in for TTM |
| Depreciation | 12 Cr | 13 Cr | 15 Cr | 15 Cr | 17 Cr | 20 Cr | 22 Cr | 24 Cr | Sign in for TTM |
| Profit before tax | 31 Cr | 34 Cr | 53 Cr | 45 Cr | 74 Cr | 84 Cr | 52 Cr | 98 Cr | Sign in for TTM |
| Tax % | 0.0% | 0.0% | 59.0% | 27.6% | 25.8% | 26.8% | 26.6% | 25.2% | Sign in for TTM |
| Net profit | 31 Cr | 34 Cr | 22 Cr | 33 Cr | 55 Cr | 61 Cr | 38 Cr | 73 Cr | Sign in for TTM |
| EPS (₹) | ₹6.65 | ₹6.50 | ₹3.92 | ₹5.37 | ₹8.73 | ₹9.07 | ₹5.29 | ₹10.19 | Sign in for TTM |
| Dividend payout % | — | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 6 Cr | 6 Cr | 6 Cr | 62,35,942 Cr | 7 Cr | 7 Cr | 7 Cr | 7 Cr |
| Reserves | 106 Cr | 140 Cr | 226 Cr | 274 Cr | 350 Cr | 499 Cr | 531 Cr | 604 Cr |
| Borrowings | 66 Cr | 62 Cr | 59 Cr | — | 19 Cr | 13 Cr | 19 Cr | 23 Cr |
| Other liabilities | 73 Cr | 60 Cr | 82 Cr | — | 152 Cr | 156 Cr | 160 Cr | 208 Cr |
| Total liabilities | 250 Cr | 266 Cr | 378 Cr | 386 Cr | 533 Cr | 677 Cr | 724 Cr | 852 Cr |
| Fixed assets (net) | 164 Cr | 165 Cr | 210 Cr | — | 209 Cr | 269 Cr | 326 Cr | 352 Cr |
| CWIP | 12 Cr | 11 Cr | 12 Cr | — | 44 Cr | 46 Cr | 6 Cr | 21 Cr |
| Investments | 1 Cr | 1 Cr | 0.0000 Cr | — | 18 Cr | 20 Cr | 19 Cr | 24 Cr |
| Other assets | 68 Cr | 84 Cr | 123 Cr | — | 159 Cr | 213 Cr | 253 Cr | 272 Cr |
| Total assets | 250 Cr | 266 Cr | 378 Cr | 386 Cr | 533 Cr | 677 Cr | 724 Cr | 852 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 86 Cr | 41 Cr | 83 Cr | 55 Cr | 79 Cr |
| Cash from investing | — | — | — | -59 Cr | -62 Cr | -147 Cr | -60 Cr | -79 Cr |
| Cash from financing | — | — | — | -25 Cr | 15 Cr | 73 Cr | -0.88 Cr | -2 Cr |
| Net cash flow | — | — | — | 2 Cr | -7 Cr | 9 Cr | -6 Cr | 8 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 66 Cr | -3 Cr | 0.86 Cr | 16 Cr | 15 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 22.8% | 20.6% | 19.8% | 0.0% | 18.4% | 14.5% | 10.4% | 16.2% |
| ROE % | 27.9% | 23.1% | 9.3% | 0.1% | 15.1% | 12.1% | 6.7% | 11.8% |
| Debtor days | 53 | 52 | 55 | — | 22 | 45 | — | — |
| Inventory days | 21 | 24 | 58 | — | 84 | 41 | 95 | 158 |
| Days payable | 226 | 178 | 225 | — | 85 | 109 | — | — |
| Cash conversion cycle | -153 | -102 | -112 | — | 20 | -23 | 95 | 158 |
| Debt / equity | 0.59 | 0.42 | 0.25 | — | 0.05 | 0.03 | 0.04 | 0.04 |
| Current ratio | 0.73 | 1.10 | 1.52 | — | 1.56 | 2.01 | 2.19 | 1.65 |
| Net debt / EBITDA | 1.19 | 1.05 | 0.66 | 0.00 | 0.16 | -0.02 | 0.13 | 0.12 |
Compare with peers
Loading peers…