Key metrics
Price as of 2026-07-17
Stock price
₹822.70
Market cap
6,860 Cr
Stock P/E
24.8
P/B
2.94
Dividend yield
0.6%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 270 Cr | 434 Cr | 616 Cr | 892 Cr | 214 Cr | 451 Cr | 257 Cr | 251 Cr | 151 Cr | 174 Cr | 91 Cr | 95 Cr |
| Operating expenses (approx.) | 53 Cr | 95 Cr | 360 Cr | 262 Cr | 59 Cr | 81 Cr | 39 Cr | 27 Cr | 23 Cr | 26 Cr | 16 Cr | -3 Cr |
| EBITDA | 217 Cr | 339 Cr | 256 Cr | 630 Cr | 156 Cr | 371 Cr | 218 Cr | 224 Cr | 128 Cr | 148 Cr | 75 Cr | 98 Cr |
| OPM % | 80.2% | 78.2% | 41.6% | 70.6% | 72.7% | 82.1% | 84.8% | 89.2% | 84.9% | 85.0% | 82.5% | 103.4% |
| Other income | 1 Cr | 2 Cr | 4 Cr | 7 Cr | 6 Cr | 19 Cr | 7 Cr | 8 Cr | 0.15 Cr | 0.07 Cr | 0.22 Cr | 27 Cr |
| Interest | 0.98 Cr | 2 Cr | 13 Cr | 4 Cr | 1 Cr | 2 Cr | 0.91 Cr | 0.94 Cr | 1 Cr | 0.98 Cr | 1 Cr | 0.98 Cr |
| Depreciation | 0.93 Cr | 3 Cr | 3 Cr | 7 Cr | 2 Cr | 4 Cr | 2 Cr | 2 Cr | 1 Cr | 2 Cr | 2 Cr | 2 Cr |
| Profit before tax | 215 Cr | 335 Cr | 240 Cr | 620 Cr | 153 Cr | 365 Cr | 215 Cr | 221 Cr | 126 Cr | 145 Cr | 73 Cr | 96 Cr |
| Tax % | 25.0% | 26.1% | 57.4% | 25.7% | 25.5% | 25.4% | 25.3% | 25.6% | 25.9% | 25.6% | 26.0% | 35.9% |
| Net profit | 161 Cr | 247 Cr | 102 Cr | 461 Cr | 114 Cr | 272 Cr | 161 Cr | 165 Cr | 93 Cr | 108 Cr | 54 Cr | 61 Cr |
| EPS (₹) | ₹19.35 | ₹29.66 | ₹12.00 | ₹55.25 | ₹13.65 | ₹32.66 | ₹19.29 | ₹19.78 | ₹11.16 | ₹12.96 | ₹6.44 | ₹7.36 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021Standalone only | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 261 Cr | 275 Cr | 172 Cr | 384 Cr | 616 Cr | 892 Cr | 960 Cr | 511 Cr | Sign in for TTM |
| Operating expenses (approx.) | 184 Cr | 325 Cr | 209 Cr | 248 Cr | 365 Cr | 269 Cr | 147 Cr | 62 Cr | Sign in for TTM |
| EBITDA | 77 Cr | -50 Cr | -38 Cr | 135 Cr | 252 Cr | 623 Cr | 813 Cr | 450 Cr | Sign in for TTM |
| OPM % | 29.5% | -18.3% | -22.0% | 35.3% | 40.9% | 69.9% | 84.7% | 87.9% | Sign in for TTM |
| Other income | 6 Cr | 2 Cr | 10 Cr | 1 Cr | 4 Cr | 7 Cr | 34 Cr | 27 Cr | Sign in for TTM |
| Interest | 92 Cr | 80 Cr | 75 Cr | 36 Cr | 13 Cr | 4 Cr | 4 Cr | 4 Cr | Sign in for TTM |
| Depreciation | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 3 Cr | 7 Cr | 7 Cr | 7 Cr | Sign in for TTM |
| Profit before tax | -17 Cr | -132 Cr | -114 Cr | 97 Cr | 240 Cr | 620 Cr | 802 Cr | 439 Cr | Sign in for TTM |
| Tax % | 256.0% | 9.6% | 7.8% | 27.4% | 57.4% | 25.7% | 25.4% | 28.0% | Sign in for TTM |
| Net profit | 27 Cr | -120 Cr | -105 Cr | 71 Cr | 102 Cr | 461 Cr | 598 Cr | 316 Cr | Sign in for TTM |
| EPS (₹) | ₹5.40 | ₹-24.30 | ₹-21.38 | ₹12.47 | ₹12.25 | ₹55.25 | ₹71.72 | ₹37.93 | Sign in for TTM |
| Dividend payout % | — | — | — | 0.0% | 0.0% | 4.3% | 15.3% | 13.2% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021Standalone only | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 49 Cr | 49 Cr | 49 Cr | 83 Cr | 83 Cr | 83 Cr | 83 Cr | 83 Cr |
| Reserves | 698 Cr | 575 Cr | 453 Cr | 706 Cr | 1,026 Cr | 1,467 Cr | 1,973 Cr | 2,248 Cr |
| Borrowings | — | — | 181 Cr | — | 4 Cr | 26 Cr | 4 Cr | 149 Cr |
| Other liabilities | — | — | 145 Cr | — | 237 Cr | 193 Cr | 277 Cr | 346 Cr |
| Total liabilities | — | — | 981 Cr | — | 1,419 Cr | 1,769 Cr | 2,338 Cr | 2,826 Cr |
| Fixed assets (net) | — | — | 191 Cr | — | 196 Cr | 214 Cr | 212 Cr | 209 Cr |
| CWIP | — | — | 0.0000 Cr | — | 21 Cr | 148 Cr | 360 Cr | 540 Cr |
| Investments | — | — | 228 Cr | — | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr |
| Other assets | — | — | 972 Cr | — | 1,125 Cr | 1,531 Cr | 2,111 Cr | 2,810 Cr |
| Total assets | — | — | 981 Cr | — | 1,419 Cr | 1,769 Cr | 2,338 Cr | 2,826 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021Standalone only | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 41 Cr | 31 Cr | 638 Cr | 410 Cr | 213 Cr |
| Cash from investing | — | — | — | 39 Cr | 278 Cr | -489 Cr | -389 Cr | -543 Cr |
| Cash from financing | — | — | — | -85 Cr | 1 Cr | -244 Cr | -94 Cr | 232 Cr |
| Net cash flow | — | — | — | -5 Cr | 310 Cr | -95 Cr | -73 Cr | -99 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 36 Cr | 3 Cr | 483 Cr | 405 Cr | 209 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021Standalone only | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 10.0% | -8.4% | -7.9% | 16.9% | 21.1% | 39.1% | 39.1% | 17.9% |
| ROE % | 3.6% | -19.2% | -21.0% | 8.9% | 8.5% | 29.7% | 29.1% | 0.0% |
| Debtor days | — | — | 5031 | — | 53 | 50 | — | — |
| Inventory days | — | — | 835 | — | 453 | 1030 | 1133 | 2100 |
| Days payable | — | — | 339 | — | 13 | 45 | — | — |
| Cash conversion cycle | — | — | 5527 | — | 493 | 1035 | 1133 | 2100 |
| Debt / equity | — | — | 0.28 | — | 0.0032 | 0.02 | 0.0021 | 0.06 |
| Current ratio | — | — | 2.47 | — | 4.82 | 6.08 | 6.02 | 5.50 |
| Net debt / EBITDA | 0.00 | — | — | 0.00 | -0.54 | -0.08 | -0.14 | 0.32 |
Compare with peers
Loading peers…