Key metrics

Price as of 2026-07-17

Stock price
₹0.48
Market cap
62 Cr
Stock P/E
9.5
P/B
0.58

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales2 Cr4 Cr5 Cr7 Cr2 Cr5 Cr4 Cr5 Cr7 Cr5 Cr4 Cr6 Cr
Operating expenses (approx.)1 Cr3 Cr4 Cr5 Cr0.95 Cr4 Cr2 Cr1 Cr3 Cr1 Cr1 Cr3 Cr
EBITDA0.56 Cr1 Cr2 Cr3 Cr0.69 Cr1 Cr2 Cr3 Cr4 Cr4 Cr3 Cr3 Cr
OPM %29.8%30.1%32.9%33.6%42.2%28.8%53.6%69.6%60.8%75.0%64.8%55.7%
Other income0.0062 Cr0.01 Cr0.02 Cr0.04 Cr0.0069 Cr0.02 Cr0.28 Cr0.63 Cr0.22 Cr0.44 Cr0.15 Cr0.26 Cr
Interest0.13 Cr0.25 Cr0.37 Cr0.63 Cr0.16 Cr0.31 Cr0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr
Depreciation0.19 Cr0.38 Cr0.55 Cr0.74 Cr0.17 Cr0.35 Cr0.39 Cr0.73 Cr0.76 Cr1 Cr1 Cr2 Cr
Profit before tax0.24 Cr0.51 Cr0.81 Cr1 Cr0.35 Cr0.77 Cr2 Cr3 Cr3 Cr3 Cr1 Cr2 Cr
Tax %1.7%0.9%0.9%0.7%0.5%0.0%3.9%33.7%2.2%4.0%4.1%1.9%
Net profit0.23 Cr0.51 Cr0.80 Cr1 Cr0.35 Cr0.77 Cr2 Cr2 Cr3 Cr3 Cr1 Cr2 Cr
EPS (₹)₹0.01₹0.01₹0.02₹0.03₹0.01₹0.02₹0.03₹0.03₹0.03₹0.02₹0.01₹0.01

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Mar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026TTM
Sales157 Cr2 Cr10 Cr7 Cr14 Cr22 CrSign in for TTM
Operating expenses (approx.)202 Cr9 Cr10 Cr5 Cr7 Cr8 CrSign in for TTM
EBITDA-45 Cr-7 Cr0.54 Cr2 Cr7 Cr14 CrSign in for TTM
OPM %-28.6%-329.5%5.2%33.1%50.2%63.5%Sign in for TTM
Other income5 Cr4 Cr0.06 Cr0.04 Cr0.92 Cr1 CrSign in for TTM
Interest0.44 Cr0.59 Cr1 Cr0.63 Cr0.31 Cr0.0000 CrSign in for TTM
Depreciation13 Cr0.47 Cr0.70 Cr0.74 Cr1 Cr5 CrSign in for TTM
Profit before tax-53 Cr-8 Cr-1 Cr1 Cr5 Cr9 CrSign in for TTM
Tax %1.3%-0.2%-1.2%0.7%18.8%2.9%Sign in for TTM
Net profit-61 Cr-8 Cr-1 Cr1 Cr4 Cr9 CrSign in for TTM
EPS (₹)₹-2.15₹-0.28₹0.04₹0.03₹0.07₹0.07Sign in for TTM
Dividend payout %0.0%0.0%0.0%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Mar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Equity capital29 Cr29 Cr29 Cr40 Cr80 Cr129 Cr
Reserves-18 Cr0.0000 Cr35 Cr-33 Cr-30 Cr-22 Cr
Borrowings2 Cr17 Cr17 Cr9 Cr
Other liabilities23 Cr1 Cr2 Cr2 Cr17 Cr24 Cr
Total liabilities36 Cr12 Cr13 Cr18 Cr66 Cr132 Cr
Fixed assets (net)5 Cr1 Cr1 Cr0.91 Cr2 Cr1 Cr
CWIP0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr
Investments4 Cr0.15 Cr4 Cr4 Cr7 Cr21 Cr
Other assets24 Cr4 Cr5 Cr10 Cr20 Cr24 Cr
Total assets36 Cr12 Cr13 Cr18 Cr66 Cr132 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Mar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity-10 Cr0.35 Cr-3 Cr-5 Cr3 Cr
Cash from investing-2 Cr-0.32 Cr0.03 Cr-25 Cr-52 Cr
Cash from financing12 Cr-0.05 Cr4 Cr29 Cr49 Cr
Net cash flow-0.09 Cr-0.01 Cr0.20 Cr-0.20 Cr0.45 Cr
Free cash flow (OCF − Capex)-10 Cr0.0009 Cr-3 Cr-23 Cr-36 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Mar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
ROCE %-452.4%-26.0%-1.6%10.9%10.9%8.2%
ROE %-587.6%0.0%0.0%0.0%0.0%
Debtor days42049336
Inventory days000000
Days payable4801350
Cash conversion cycle-60-8633600
Debt / equity0.221.24
Current ratio1.082.662.124.524.801.43
Net debt / EBITDA30.433.15-0.12-0.09

Compare with peers

Loading peers…