Key metrics
Price as of 2026-07-17
Stock price
₹58.07
Market cap
2,901 Cr
Stock P/E
11.0
P/B
1.14
Dividend yield
5.7%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 370 Cr | 768 Cr | 1,161 Cr | 1,536 Cr | 353 Cr | 743 Cr | 403 Cr | 535 Cr | 550 Cr | 567 Cr | 560 Cr | 534 Cr |
| Operating expenses (approx.) | 269 Cr | 562 Cr | 855 Cr | 1,139 Cr | 264 Cr | 553 Cr | -89 Cr | 669 Cr | 427 Cr | 444 Cr | 435 Cr | 411 Cr |
| EBITDA | 101 Cr | 207 Cr | 306 Cr | 397 Cr | 89 Cr | 191 Cr | 492 Cr | -134 Cr | 123 Cr | 123 Cr | 125 Cr | 123 Cr |
| OPM % | 27.2% | 26.9% | 26.4% | 25.8% | 25.3% | 25.6% | 122.2% | -25.0% | 22.4% | 21.8% | 22.4% | 23.0% |
| Other income | 5 Cr | 8 Cr | 10 Cr | 17 Cr | 5 Cr | 9 Cr | 5 Cr | 18 Cr | 4 Cr | 3 Cr | 6 Cr | 5 Cr |
| Interest | 11 Cr | 23 Cr | 35 Cr | 46 Cr | 11 Cr | 22 Cr | 10 Cr | 15 Cr | 15 Cr | 16 Cr | 15 Cr | 14 Cr |
| Depreciation | 25 Cr | 48 Cr | 72 Cr | 95 Cr | 26 Cr | 52 Cr | 26 Cr | 37 Cr | 37 Cr | 39 Cr | 39 Cr | 39 Cr |
| Profit before tax | 64 Cr | 136 Cr | 200 Cr | 256 Cr | 52 Cr | 117 Cr | 455 Cr | -186 Cr | 72 Cr | 69 Cr | 72 Cr | 70 Cr |
| Tax % | 3.0% | 0.9% | 1.5% | 1.2% | 6.8% | 7.3% | -0.1% | -2.7% | 13.3% | 3.4% | 6.8% | 9.4% |
| Net profit | 64 Cr | 137 Cr | 202 Cr | 258 Cr | 49 Cr | 109 Cr | 456 Cr | -191 Cr | 62 Cr | 66 Cr | 67 Cr | 64 Cr |
| EPS (₹) | ₹1.28 | ₹2.72 | ₹4.00 | ₹5.12 | ₹0.97 | ₹2.17 | ₹9.11 | ₹-3.87 | ₹1.20 | ₹1.34 | ₹1.36 | ₹1.22 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
| Sales | 1,374 Cr | 1,421 Cr | 1,536 Cr | 1,681 Cr | 2,212 Cr | Sign in for TTM |
| Operating expenses (approx.) | 972 Cr | 1,052 Cr | 1,157 Cr | 1,132 Cr | 1,717 Cr | Sign in for TTM |
| EBITDA | 402 Cr | 368 Cr | 380 Cr | 549 Cr | 495 Cr | Sign in for TTM |
| OPM % | 29.2% | 25.9% | 24.7% | 32.7% | 22.4% | Sign in for TTM |
| Other income | 33 Cr | 22 Cr | 17 Cr | 31 Cr | 18 Cr | Sign in for TTM |
| Interest | 65 Cr | 45 Cr | 46 Cr | 48 Cr | 59 Cr | Sign in for TTM |
| Depreciation | 128 Cr | 104 Cr | 95 Cr | 115 Cr | 153 Cr | Sign in for TTM |
| Profit before tax | 209 Cr | 241 Cr | 256 Cr | 386 Cr | 283 Cr | Sign in for TTM |
| Tax % | -6.5% | 1.8% | 1.2% | 3.4% | 8.3% | Sign in for TTM |
| Net profit | 224 Cr | 242 Cr | 258 Cr | 374 Cr | 259 Cr | Sign in for TTM |
| EPS (₹) | ₹4.48 | ₹4.84 | ₹5.12 | ₹7.42 | ₹5.12 | Sign in for TTM |
| Dividend payout % | 27.9% | 41.3% | 38.7% | 26.7% | 64.2% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 500 Cr | 500 Cr | 500 Cr | 500 Cr | 500 Cr |
| Reserves | 1,137 Cr | 1,277 Cr | 1,447 Cr | 1,954 Cr | 2,047 Cr |
| Borrowings | 486 Cr | 433 Cr | 328 Cr | 106 Cr | 79 Cr |
| Other liabilities | 267 Cr | 282 Cr | 380 Cr | 898 Cr | 896 Cr |
| Total liabilities | 2,359 Cr | 2,504 Cr | 2,654 Cr | 3,457 Cr | 3,522 Cr |
| Fixed assets (net) | 1,313 Cr | 1,431 Cr | 1,379 Cr | 1,791 Cr | 1,848 Cr |
| CWIP | 10 Cr | 15 Cr | 36 Cr | 63 Cr | 29 Cr |
| Investments | 26 Cr | 141 Cr | 18 Cr | 79 Cr | 97 Cr |
| Other assets | 319 Cr | 243 Cr | 226 Cr | 419 Cr | 437 Cr |
| Total assets | 2,359 Cr | 2,504 Cr | 2,654 Cr | 3,457 Cr | 3,522 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Cash from operating activity | 363 Cr | 324 Cr | 321 Cr | 385 Cr | 469 Cr |
| Cash from investing | -41 Cr | -207 Cr | -117 Cr | -111 Cr | -126 Cr |
| Cash from financing | -211 Cr | -215 Cr | -272 Cr | -267 Cr | -338 Cr |
| Net cash flow | 112 Cr | -98 Cr | -67 Cr | 7 Cr | 5 Cr |
| Free cash flow (OCF − Capex) | 304 Cr | 108 Cr | 246 Cr | 369 Cr | 353 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| ROCE % | 16.7% | 11.9% | 12.5% | 16.9% | 13.0% |
| ROE % | 13.7% | 13.4% | 13.2% | 15.1% | 10.0% |
| Debtor days | 31 | 35 | 37 | — | — |
| Inventory days | 0 | 0 | 0 | 3 | 2 |
| Days payable | 25 | 27 | 27 | — | — |
| Cash conversion cycle | 6 | 8 | 10 | 3 | 2 |
| Debt / equity | 0.00 | 0.24 | 0.17 | 0.04 | 0.03 |
| Current ratio | 0.97 | 0.74 | 0.74 | 1.09 | 1.04 |
| Net debt / EBITDA | 0.00 | 0.98 | 0.84 | 0.17 | 0.12 |
Compare with peers
Loading peers…