Key metrics

Price as of 2026-07-17

Stock price
₹324.35
Market cap
1,355 Cr
Stock P/E
50.4
P/B
1.92

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales35 Cr68 Cr127 Cr198 Cr56 Cr128 Cr89 Cr94 Cr71 Cr77 Cr76 Cr104 Cr
Operating expenses (approx.)28 Cr52 Cr78 Cr113 Cr34 Cr76 Cr45 Cr44 Cr40 Cr43 Cr54 Cr67 Cr
EBITDA7 Cr16 Cr49 Cr86 Cr22 Cr52 Cr44 Cr50 Cr31 Cr34 Cr22 Cr38 Cr
OPM %19.5%22.9%38.4%43.2%39.1%40.8%49.8%53.0%43.4%44.0%28.7%36.0%
Other income0.93 Cr2 Cr5 Cr5 Cr1 Cr2 Cr2 Cr0.11 Cr1 Cr4 Cr11 Cr3 Cr
Interest0.67 Cr1 Cr2 Cr4 Cr1 Cr3 Cr3 Cr3 Cr3 Cr3 Cr3 Cr3 Cr
Depreciation11 Cr22 Cr33 Cr44 Cr12 Cr24 Cr16 Cr15 Cr15 Cr16 Cr17 Cr17 Cr
Profit before tax-5 Cr-8 Cr13 Cr37 Cr9 Cr25 Cr26 Cr32 Cr12 Cr15 Cr2 Cr17 Cr
Tax %-4.4%-10.1%47.8%41.9%39.6%34.5%20.7%39.7%42.6%20.3%50.7%25.6%
Net profit-5 Cr-9 Cr7 Cr22 Cr5 Cr16 Cr21 Cr19 Cr7 Cr12 Cr1 Cr13 Cr
EPS (₹)₹-1.40₹-1.29₹1.91₹5.78₹1.34₹4.14₹5.22₹4.77₹1.75₹2.89₹0.25₹3.04

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026TTM
Sales115 Cr112 Cr80 Cr120 Cr181 Cr198 Cr311 Cr328 CrSign in for TTM
Operating expenses (approx.)93 Cr95 Cr112 Cr134 Cr123 Cr118 Cr165 Cr204 CrSign in for TTM
EBITDA22 Cr17 Cr-33 Cr-14 Cr58 Cr81 Cr146 Cr124 CrSign in for TTM
OPM %18.9%15.2%-41.2%-11.9%32.2%40.6%47.1%37.8%Sign in for TTM
Other income3 Cr4 Cr2 Cr3 Cr7 Cr5 Cr4 Cr20 CrSign in for TTM
Interest3 Cr3 Cr3 Cr2 Cr3 Cr4 Cr9 Cr12 CrSign in for TTM
Depreciation19 Cr21 Cr19 Cr19 Cr37 Cr44 Cr55 Cr65 CrSign in for TTM
Profit before tax0.37 Cr-7 Cr-54 Cr-36 Cr25 Cr37 Cr83 Cr46 CrSign in for TTM
Tax %1107.3%23.2%4.9%-10.6%40.3%41.9%32.1%29.5%Sign in for TTM
Net profit-4 Cr-5 Cr-52 Cr-40 Cr15 Cr22 Cr56 Cr33 CrSign in for TTM
EPS (₹)₹1.73₹0.61₹-13.77₹4.28₹5.44₹5.78₹14.14₹7.91Sign in for TTM
Dividend payout %0.0%0.0%0.0%0.0%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Equity capital16 Cr16 Cr16 Cr16 Cr19 Cr20 Cr20 Cr21 Cr
Reserves208 Cr197 Cr0.0000 Cr0.0000 Cr389 Cr471 Cr537 Cr685 Cr
Borrowings20 Cr7 Cr6 Cr11 Cr32 Cr52 Cr96 Cr155 Cr
Other liabilities45 Cr48 Cr40 Cr62 Cr66 Cr92 Cr125 Cr112 Cr
Total liabilities361 Cr350 Cr304 Cr269 Cr506 Cr635 Cr778 Cr972 Cr
Fixed assets (net)24 Cr28 Cr27 Cr26 Cr58 Cr76 Cr67 Cr54 Cr
CWIP0.0000 Cr6 Cr8 Cr0.0000 Cr2 Cr1 Cr
Investments156 Cr160 Cr153 Cr65 Cr51 Cr0.0004 Cr0.0000 Cr0.0000 Cr
Other assets164 Cr148 Cr113 Cr132 Cr245 Cr332 Cr455 Cr633 Cr
Total assets361 Cr350 Cr304 Cr269 Cr506 Cr635 Cr778 Cr972 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity27 Cr-35 Cr19 Cr-53 Cr16 Cr
Cash from investing-19 Cr-188 Cr-80 Cr-17 Cr-150 Cr
Cash from financing12 Cr215 Cr71 Cr50 Cr139 Cr
Net cash flow20 Cr-9 Cr11 Cr-19 Cr5 Cr
Free cash flow (OCF − Capex)19 Cr-76 Cr-14 Cr-57 Cr1 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
ROCE %1.3%-1.9%-330.0%-212.9%4.8%6.6%14.0%6.8%
ROE %2.4%0.9%-275.0%85.5%4.7%4.5%10.1%4.6%
Debtor days202174174150167263
Inventory days00000000
Days payable289389205239161199
Cash conversion cycle-87-215-31-9066300
Debt / equity0.070.020.020.060.080.110.170.22
Current ratio2.593.372.982.103.553.052.412.62
Net debt / EBITDA0.000.000.340.360.631.18

Compare with peers

Loading peers…