Key metrics
Price as of 2026-07-17
Stock price
₹1345.40
Market cap
19,208 Cr
Stock P/E
5.9
P/B
1.13
Dividend yield
2.1%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,284 Cr | 2,513 Cr | 3,758 Cr | 5,255 Cr | 1,508 Cr | 2,863 Cr | 1,237 Cr | 1,223 Cr | 1,201 Cr | 1,242 Cr | 1,454 Cr | 1,511 Cr |
| Operating expenses (approx.) | 441 Cr | 794 Cr | 1,239 Cr | 1,570 Cr | 403 Cr | 878 Cr | 362 Cr | 571 Cr | 423 Cr | 374 Cr | 337 Cr | 224 Cr |
| EBITDA | 843 Cr | 1,719 Cr | 2,519 Cr | 3,685 Cr | 1,106 Cr | 1,985 Cr | 875 Cr | 652 Cr | 778 Cr | 868 Cr | 1,118 Cr | 1,287 Cr |
| OPM % | 65.7% | 68.4% | 67.0% | 70.1% | 73.3% | 69.3% | 70.7% | 53.3% | 64.8% | 69.9% | 76.9% | 85.2% |
| Other income | 51 Cr | 283 Cr | 434 Cr | 664 Cr | 195 Cr | 420 Cr | 264 Cr | 150 Cr | 135 Cr | 140 Cr | 282 Cr | 346 Cr |
| Interest | 62 Cr | 139 Cr | 206 Cr | 265 Cr | 61 Cr | 124 Cr | 61 Cr | 51 Cr | 45 Cr | 44 Cr | 25 Cr | 23 Cr |
| Depreciation | 180 Cr | 366 Cr | 560 Cr | 726 Cr | 197 Cr | 403 Cr | 205 Cr | 205 Cr | 197 Cr | 224 Cr | 246 Cr | 222 Cr |
| Profit before tax | 601 Cr | 1,213 Cr | 1,752 Cr | 2,694 Cr | 848 Cr | 1,458 Cr | 608 Cr | 396 Cr | 536 Cr | 601 Cr | 847 Cr | 1,043 Cr |
| Tax % | 4.1% | 3.5% | 2.5% | 3.0% | 4.2% | 4.8% | 2.4% | 8.3% | 5.9% | 3.2% | 4.0% | -0.1% |
| Net profit | 576 Cr | 1,171 Cr | 1,709 Cr | 2,614 Cr | 812 Cr | 1,388 Cr | 594 Cr | 363 Cr | 505 Cr | 581 Cr | 813 Cr | 1,044 Cr |
| EPS (₹) | ₹40.36 | ₹82.02 | ₹119.71 | ₹183.11 | ₹56.87 | ₹97.19 | ₹41.58 | ₹25.43 | ₹35.34 | ₹40.72 | ₹56.91 | ₹73.13 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,547 Cr | 3,687 Cr | 3,337 Cr | 3,509 Cr | 5,690 Cr | 5,255 Cr | 5,323 Cr | 5,409 Cr | Sign in for TTM |
| Operating expenses (approx.) | 2,211 Cr | 2,259 Cr | 1,451 Cr | 1,821 Cr | 2,563 Cr | 2,234 Cr | 1,811 Cr | 1,358 Cr | Sign in for TTM |
| EBITDA | 1,336 Cr | 1,428 Cr | 1,885 Cr | 1,688 Cr | 3,128 Cr | 3,022 Cr | 3,511 Cr | 4,051 Cr | Sign in for TTM |
| OPM % | 37.7% | 38.7% | 56.5% | 48.1% | 55.0% | 57.5% | 66.0% | 74.9% | Sign in for TTM |
| Other income | 283 Cr | 262 Cr | 232 Cr | 160 Cr | 481 Cr | 664 Cr | 834 Cr | 903 Cr | Sign in for TTM |
| Interest | 521 Cr | 450 Cr | 242 Cr | 370 Cr | 343 Cr | 265 Cr | 236 Cr | 136 Cr | Sign in for TTM |
| Depreciation | 773 Cr | 743 Cr | 700 Cr | 698 Cr | 712 Cr | 726 Cr | 813 Cr | 889 Cr | Sign in for TTM |
| Profit before tax | 42 Cr | 235 Cr | 943 Cr | 620 Cr | 2,554 Cr | 2,694 Cr | 2,462 Cr | 3,026 Cr | Sign in for TTM |
| Tax % | 150.9% | 11.9% | 2.6% | -1.6% | -0.8% | 3.0% | 4.8% | 2.8% | Sign in for TTM |
| Net profit | -21 Cr | 207 Cr | 919 Cr | 630 Cr | 2,575 Cr | 2,614 Cr | 2,344 Cr | 2,943 Cr | Sign in for TTM |
| EPS (₹) | ₹-1.42 | ₹13.94 | ₹62.50 | ₹42.99 | ₹180.36 | ₹183.11 | ₹164.20 | ₹206.11 | Sign in for TTM |
| Dividend payout % | — | — | — | 31.5% | 14.0% | 18.8% | 21.4% | 14.0% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 151 Cr | 147 Cr | 147 Cr | 143 Cr | 143 Cr | 143 Cr | 143 Cr | 143 Cr |
| Reserves | 6,659 Cr | 6,649 Cr | 7,557 Cr | 0.0000 Cr | 10,133 Cr | 12,255 Cr | 14,116 Cr | 16,820 Cr |
| Borrowings | — | — | — | — | 3,623 Cr | 3,031 Cr | 667 Cr | 450 Cr |
| Other liabilities | 7,561 Cr | 7,037 Cr | 6,441 Cr | 13,826 Cr | 1,311 Cr | 1,379 Cr | 2,729 Cr | 2,048 Cr |
| Total liabilities | 14,370 Cr | 13,833 Cr | 14,146 Cr | 13,969 Cr | 15,209 Cr | 16,808 Cr | 17,656 Cr | 19,460 Cr |
| Fixed assets (net) | — | — | — | — | 8,422 Cr | 8,308 Cr | 8,225 Cr | 9,287 Cr |
| CWIP | — | — | — | — | 35 Cr | 51 Cr | 17 Cr | 43 Cr |
| Investments | — | — | — | — | 1,510 Cr | 1,970 Cr | 2,289 Cr | 2,392 Cr |
| Other assets | — | — | — | — | 6,496 Cr | 8,134 Cr | 9,116 Cr | 9,764 Cr |
| Total assets | 14,370 Cr | 13,833 Cr | 14,146 Cr | 13,969 Cr | 15,209 Cr | 16,808 Cr | 17,656 Cr | 19,460 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 1,323 Cr | 2,975 Cr | 2,808 Cr | 2,647 Cr | 2,854 Cr |
| Cash from investing | — | — | — | -375 Cr | -38 Cr | -915 Cr | -191 Cr | -1,187 Cr |
| Cash from financing | — | — | — | -1,189 Cr | -1,893 Cr | -1,330 Cr | -1,675 Cr | -1,769 Cr |
| Net cash flow | — | — | — | -241 Cr | 1,043 Cr | 563 Cr | 781 Cr | -102 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 748 Cr | 2,509 Cr | 1,963 Cr | 1,472 Cr | 481 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 8.3% | 10.1% | 15.4% | 693.3% | 17.4% | 14.9% | 18.1% | 18.2% |
| ROE % | -0.3% | 3.0% | 11.9% | 441.0% | 25.1% | 21.1% | 16.4% | 17.3% |
| Debtor days | — | — | — | — | 37 | 45 | — | — |
| Inventory days | — | — | — | — | 13 | 17 | 17 | 19 |
| Days payable | — | — | — | — | 22 | 32 | — | — |
| Cash conversion cycle | — | — | — | — | 28 | 30 | 17 | 19 |
| Debt / equity | 0.01 | 0.01 | 0.01 | 0.01 | 0.35 | 0.24 | 0.05 | 0.03 |
| Current ratio | — | — | — | — | 4.52 | 5.40 | 6.46 | 7.08 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 0.30 | -0.09 | -0.98 | -0.96 |
Compare with peers
Loading peers…