Key metrics
Price as of 2026-07-17
Stock price
₹44.96
Market cap
494 Cr
Stock P/E
7.5
P/B
0.19
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.85 Cr | 2 Cr | 2 Cr | 3 Cr | 0.81 Cr | 2 Cr | 0.82 Cr | 0.84 Cr | 0.92 Cr | 0.92 Cr | 0.94 Cr | 0.90 Cr |
| Operating expenses (approx.) | 0.38 Cr | 0.63 Cr | 0.91 Cr | 0.98 Cr | 0.25 Cr | 0.49 Cr | 0.32 Cr | 0.38 Cr | 0.32 Cr | 0.32 Cr | 0.34 Cr | 0.67 Cr |
| EBITDA | 0.46 Cr | 1 Cr | 1 Cr | 2 Cr | 0.56 Cr | 1 Cr | 0.51 Cr | 0.45 Cr | 0.61 Cr | 0.59 Cr | 0.60 Cr | 0.23 Cr |
| OPM % | 54.7% | 61.8% | 62.1% | 69.4% | 69.1% | 70.4% | 61.6% | 54.4% | 65.8% | 64.7% | 64.0% | 25.4% |
| Other income | 0.08 Cr | 0.17 Cr | 0.24 Cr | 0.54 Cr | 0.08 Cr | 0.17 Cr | 0.08 Cr | 0.09 Cr | 0.10 Cr | 0.07 Cr | 0.07 Cr | 0.05 Cr |
| Interest | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr |
| Depreciation | 0.0051 Cr | 0.01 Cr | 0.02 Cr | 0.02 Cr | 0.0054 Cr | 0.01 Cr | 0.0055 Cr | 0.0054 Cr | 0.0054 Cr | 0.0050 Cr | 0.0048 Cr | 0.0047 Cr |
| Profit before tax | 0.46 Cr | 1 Cr | 1 Cr | 2 Cr | 0.55 Cr | 1 Cr | 0.50 Cr | 0.45 Cr | 0.60 Cr | 0.59 Cr | 0.60 Cr | 0.22 Cr |
| Tax % | -321.4% | 166.7% | 133.4% | -27.8% | -601.6% | 2537.9% | 162.2% | -664.0% | -213.7% | 422.5% | 368.5% | 1935.2% |
| Net profit | -12 Cr | 11 Cr | 13 Cr | -8 Cr | -27 Cr | -62 Cr | 5 Cr | -18 Cr | -8 Cr | 15 Cr | 13 Cr | 26 Cr |
| EPS (₹) | ₹-1.11 | ₹1.04 | ₹1.18 | ₹-0.69 | ₹-2.41 | ₹-5.63 | ₹0.42 | ₹-1.67 | ₹-0.74 | ₹1.33 | ₹1.18 | ₹2.33 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales | 5,698 Cr | 2,704 Cr | 107 Cr | 686 Cr | 3 Cr | 3 Cr | 4 Cr | Sign in for TTM |
| Operating expenses (approx.) | 4,334 Cr | 2,182 Cr | 21 Cr | 452 Cr | 2 Cr | 1 Cr | 2 Cr | Sign in for TTM |
| EBITDA | 1,364 Cr | 522 Cr | 86 Cr | 233 Cr | 2 Cr | 2 Cr | 2 Cr | Sign in for TTM |
| OPM % | 23.9% | 19.3% | 80.5% | 34.0% | 52.5% | 64.2% | 55.4% | Sign in for TTM |
| Other income | 82 Cr | 45 Cr | 43 Cr | 23 Cr | 0.54 Cr | 0.34 Cr | 0.29 Cr | Sign in for TTM |
| Interest | 224 Cr | 445 Cr | 253 Cr | 258 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | Sign in for TTM |
| Depreciation | 333 Cr | 354 Cr | 283 Cr | 294 Cr | 0.02 Cr | 0.02 Cr | 0.02 Cr | Sign in for TTM |
| Profit before tax | 807 Cr | -277 Cr | -450 Cr | -319 Cr | 2 Cr | 2 Cr | 2 Cr | Sign in for TTM |
| Tax % | -67.2% | 15.0% | 24.1% | 23.0% | -27.8% | 1290.1% | 383.0% | Sign in for TTM |
| Net profit | 1,349 Cr | -236 Cr | -430 Cr | -244 Cr | -8 Cr | -76 Cr | 45 Cr | Sign in for TTM |
| EPS (₹) | ₹122.81 | ₹-21.53 | ₹-39.14 | ₹-22.17 | ₹-0.69 | ₹-6.88 | ₹4.10 | Sign in for TTM |
| Dividend payout % | — | — | — | 0.0% | — | — | 0.0% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr |
| Reserves | 5,966 Cr | 0.0000 Cr | 362 Cr | 342 Cr | 2,583 Cr | 2,510 Cr | 2,554 Cr |
| Borrowings | — | — | 1 Cr | — | — | — | — |
| Other liabilities | 5,569 Cr | 5 Cr | 13 Cr | 4 Cr | 138 Cr | 165 Cr | 172 Cr |
| Total liabilities | 11,546 Cr | 1,197 Cr | 325 Cr | 316 Cr | 2,732 Cr | 2,686 Cr | 2,737 Cr |
| Fixed assets (net) | — | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.01 Cr | 0.0067 Cr | 0.0045 Cr |
| CWIP | — | 0.0000 Cr | — | 0.0000 Cr | — | 0.0000 Cr | 0.0000 Cr |
| Investments | — | 2 Cr | 300 Cr | 313 Cr | 2,696 Cr | 2,650 Cr | 2,701 Cr |
| Other assets | — | 926 Cr | 15 Cr | 0.40 Cr | 0.79 Cr | 0.33 Cr | 0.63 Cr |
| Total assets | 11,546 Cr | 1,197 Cr | 325 Cr | 316 Cr | 2,732 Cr | 2,686 Cr | 2,737 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 89 Cr | 0.36 Cr | 0.50 Cr | 0.41 Cr |
| Cash from investing | — | — | — | -160 Cr | -0.10 Cr | -0.96 Cr | -0.17 Cr |
| Cash from financing | — | — | — | 85 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr |
| Net cash flow | — | — | — | 15 Cr | 0.26 Cr | -0.46 Cr | 0.23 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 16 Cr | 0.35 Cr | 0.50 Cr | 0.41 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| ROCE % | 17.2% | 1526.7% | -52.9% | -17.1% | 0.1% | 0.1% | 0.1% |
| ROE % | 21.8% | -1122.6% | -62.2% | -31.5% | -0.3% | -3.0% | 1.8% |
| Debtor days | — | — | 4718 | 54 | 24 | 24 | 28 |
| Inventory days | — | — | 0 | 0 | 0 | 0 | 0 |
| Days payable | — | — | — | — | — | — | — |
| Cash conversion cycle | — | — | 4718 | 54 | 24 | 24 | 28 |
| Debt / equity | — | — | 0.0032 | — | — | — | — |
| Current ratio | — | 92.40 | — | — | — | — | — |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | -0.34 | -0.05 | -0.17 |
Compare with peers
Loading peers…