Key metrics
Price as of 2026-07-17
Stock price
₹2449.00
Market cap
40,350 Cr
Stock P/E
37.6
P/B
3.90
Dividend yield
0.7%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,209 Cr | 2,582 Cr | 4,127 Cr | 5,665 Cr | 1,402 Cr | 2,808 Cr | 1,384 Cr | 1,425 Cr | 1,506 Cr | 1,487 Cr | 1,695 Cr | 1,743 Cr |
| Operating expenses (approx.) | 877 Cr | 1,873 Cr | 3,025 Cr | 4,161 Cr | 1,086 Cr | 2,135 Cr | 966 Cr | 1,033 Cr | 1,080 Cr | 1,089 Cr | 1,222 Cr | 1,118 Cr |
| EBITDA | 331 Cr | 709 Cr | 1,103 Cr | 1,503 Cr | 316 Cr | 673 Cr | 418 Cr | 392 Cr | 425 Cr | 398 Cr | 474 Cr | 624 Cr |
| OPM % | 27.4% | 27.4% | 26.7% | 26.5% | 22.5% | 24.0% | 30.2% | 27.5% | 28.2% | 26.8% | 27.9% | 35.8% |
| Other income | 38 Cr | 91 Cr | 128 Cr | 170 Cr | 51 Cr | 111 Cr | 58 Cr | 44 Cr | 58 Cr | 84 Cr | 63 Cr | 111 Cr |
| Interest | 5 Cr | 11 Cr | 16 Cr | 26 Cr | 6 Cr | 12 Cr | 23 Cr | 7 Cr | 11 Cr | 8 Cr | 4 Cr | 10 Cr |
| Depreciation | 65 Cr | 147 Cr | 252 Cr | 345 Cr | 92 Cr | 186 Cr | 96 Cr | 96 Cr | 101 Cr | 106 Cr | 108 Cr | 109 Cr |
| Profit before tax | 261 Cr | 551 Cr | 834 Cr | 1,133 Cr | 218 Cr | 475 Cr | 299 Cr | 288 Cr | 313 Cr | 284 Cr | 362 Cr | 506 Cr |
| Tax % | 25.7% | 29.6% | 30.5% | 31.8% | 34.1% | 35.3% | 31.6% | 35.3% | 31.1% | 35.3% | 27.8% | 27.5% |
| Net profit | 194 Cr | 388 Cr | 580 Cr | 772 Cr | 144 Cr | 307 Cr | 205 Cr | 187 Cr | 215 Cr | 184 Cr | 261 Cr | 367 Cr |
| EPS (₹) | ₹11.79 | ₹23.57 | ₹35.22 | ₹46.90 | ₹8.73 | ₹18.65 | ₹12.42 | ₹11.32 | ₹13.08 | ₹11.15 | ₹15.87 | ₹22.26 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
| Sales | 3,463 Cr | 4,401 Cr | 3,625 Cr | 5,665 Cr | 5,617 Cr | 6,431 Cr | Sign in for TTM |
| Operating expenses (approx.) | 2,026 Cr | 2,667 Cr | 2,656 Cr | 4,332 Cr | 4,134 Cr | 4,509 Cr | Sign in for TTM |
| EBITDA | 1,437 Cr | 1,734 Cr | 968 Cr | 1,333 Cr | 1,483 Cr | 1,922 Cr | Sign in for TTM |
| OPM % | 41.5% | 39.4% | 26.7% | 23.5% | 26.4% | 29.9% | Sign in for TTM |
| Other income | 135 Cr | 224 Cr | 240 Cr | 170 Cr | 214 Cr | 316 Cr | Sign in for TTM |
| Interest | 3 Cr | 5 Cr | 7 Cr | 26 Cr | 42 Cr | 33 Cr | Sign in for TTM |
| Depreciation | 99 Cr | 110 Cr | 147 Cr | 345 Cr | 378 Cr | 424 Cr | Sign in for TTM |
| Profit before tax | 1,335 Cr | 1,619 Cr | 1,055 Cr | 1,133 Cr | 1,063 Cr | 1,465 Cr | Sign in for TTM |
| Tax % | 25.3% | 25.1% | 25.9% | 31.8% | 34.3% | 29.9% | Sign in for TTM |
| Net profit | 997 Cr | 1,212 Cr | 781 Cr | 772 Cr | 699 Cr | 1,027 Cr | Sign in for TTM |
| EPS (₹) | ₹63.07 | ₹73.81 | ₹47.44 | ₹46.90 | ₹42.40 | ₹62.35 | Sign in for TTM |
| Dividend payout % | — | 0.0% | 0.0% | 0.0% | 47.2% | 28.9% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 16 Cr | 16 Cr | 16 Cr | 16 Cr | 16 Cr | 16 Cr |
| Reserves | 5,887 Cr | 7,141 Cr | 7,942 Cr | 8,707 Cr | 9,134 Cr | 10,341 Cr |
| Borrowings | 4 Cr | 4 Cr | 4 Cr | 320 Cr | 192 Cr | 173 Cr |
| Other liabilities | 589 Cr | 672 Cr | 815 Cr | 1,618 Cr | 1,883 Cr | 1,979 Cr |
| Total liabilities | 6,496 Cr | 7,834 Cr | 8,778 Cr | 10,661 Cr | 11,225 Cr | 12,511 Cr |
| Fixed assets (net) | 953 Cr | 1,499 Cr | 1,559 Cr | 3,541 Cr | 3,751 Cr | 4,052 Cr |
| CWIP | 338 Cr | 181 Cr | 177 Cr | 238 Cr | 151 Cr | 342 Cr |
| Investments | 0.0000 Cr | 163 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr |
| Other assets | 5,123 Cr | 5,845 Cr | 6,901 Cr | 5,645 Cr | 6,783 Cr | 7,527 Cr |
| Total assets | 6,496 Cr | 7,834 Cr | 8,778 Cr | 10,661 Cr | 11,225 Cr | 12,511 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Cash from operating activity | — | 791 Cr | 364 Cr | 997 Cr | 915 Cr | 1,031 Cr |
| Cash from investing | — | -1,003 Cr | 1,208 Cr | -1,757 Cr | 1,705 Cr | 138 Cr |
| Cash from financing | — | 35 Cr | 15 Cr | -799 Cr | -433 Cr | -417 Cr |
| Net cash flow | — | -174 Cr | 1,590 Cr | -1,552 Cr | 2,199 Cr | 803 Cr |
| Free cash flow (OCF − Capex) | — | 279 Cr | 143 Cr | 607 Cr | 530 Cr | 541 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| ROCE % | 22.7% | 22.7% | 10.3% | 10.9% | 11.8% | 14.2% |
| ROE % | 16.9% | 16.9% | 9.8% | 8.9% | 7.6% | 9.9% |
| Debtor days | 71 | 99 | 88 | 100 | — | — |
| Inventory days | 265 | 211 | 412 | 299 | 311 | 283 |
| Days payable | 83 | 82 | 125 | 156 | — | — |
| Cash conversion cycle | 253 | 228 | 375 | 243 | 311 | 283 |
| Debt / equity | 0.0007 | 0.00 | 0.0005 | 0.04 | 0.02 | 0.02 |
| Current ratio | 10.00 | 10.04 | 9.46 | 4.04 | 4.33 | 4.68 |
| Net debt / EBITDA | 0.00 | 0.00 | -1.97 | -0.03 | -1.60 | -1.66 |
Compare with peers
Loading peers…