Key metrics

Price as of 2026-07-17

Stock price
₹2235.50
Market cap
5 Cr
Stock P/E
0.0
P/B
0.00
Dividend yield
3014.5%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales3,402 Cr6,243 Cr8,750 Cr11,813 Cr3,244 Cr6,678 Cr3,388 Cr3,256 Cr3,264 Cr6,047 Cr3,901 Cr3,771 Cr
Operating expenses (approx.)2,802 Cr5,700 Cr8,446 Cr10,679 Cr2,624 Cr5,417 Cr2,756 Cr3,056 Cr2,981 Cr4,872 Cr3,171 Cr3,192 Cr
EBITDA600 Cr544 Cr304 Cr1,134 Cr620 Cr1,261 Cr631 Cr200 Cr284 Cr1,175 Cr730 Cr578 Cr
OPM %17.6%8.7%3.5%9.6%19.1%18.9%18.6%6.1%8.7%19.4%18.7%15.3%
Other income21 Cr21 Cr67 Cr840 Cr31 Cr71 Cr31 Cr12 Cr26 Cr201 Cr44 Cr189 Cr
Interest112 Cr233 Cr367 Cr516 Cr40 Cr88 Cr52 Cr67 Cr58 Cr66 Cr41 Cr43 Cr
Depreciation155 Cr283 Cr431 Cr582 Cr118 Cr238 Cr123 Cr125 Cr130 Cr141 Cr154 Cr148 Cr
Profit before tax333 Cr27 Cr-494 Cr36 Cr462 Cr935 Cr456 Cr8 Cr96 Cr967 Cr534 Cr388 Cr
Tax %48.1%627.3%-19.8%5116.7%26.4%25.7%23.7%45.0%50.9%36.9%24.5%22.3%
Net profit173 Cr110 Cr-219 Cr-1,434 Cr340 Cr695 Cr348 Cr4 Cr47 Cr610 Cr403 Cr301 Cr
EPS (₹)₹5.31₹2.41₹-10.04₹-53.22₹12.06₹24.61₹12.33₹0.16₹1.66₹21.63₹14.29₹10.68

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026TTM
Sales9,865 Cr10,641 Cr10,944 Cr12,305 Cr12,990 Cr11,813 Cr13,322 Cr16,983 CrSign in for TTM
Operating expenses (approx.)7,904 Cr8,750 Cr8,765 Cr10,079 Cr11,478 Cr11,519 Cr11,229 Cr14,216 CrSign in for TTM
EBITDA1,961 Cr1,891 Cr2,179 Cr2,226 Cr1,513 Cr294 Cr2,092 Cr2,767 CrSign in for TTM
OPM %19.9%17.8%19.9%18.1%11.6%2.5%15.7%16.3%Sign in for TTM
Other income208 Cr160 Cr50 Cr167 Cr317 Cr840 Cr114 Cr461 CrSign in for TTM
Interest335 Cr377 Cr353 Cr298 Cr350 Cr516 Cr207 Cr209 CrSign in for TTM
Depreciation326 Cr417 Cr444 Cr487 Cr611 Cr582 Cr486 Cr573 CrSign in for TTM
Profit before tax1,301 Cr1,096 Cr1,382 Cr1,441 Cr868 Cr36 Cr1,399 Cr1,985 CrSign in for TTM
Tax %28.9%29.2%29.8%31.1%56.5%5116.7%25.2%31.4%Sign in for TTM
Net profit925 Cr776 Cr970 Cr994 Cr377 Cr-1,434 Cr1,047 Cr1,362 CrSign in for TTM
EPS (₹)₹32.78₹27.50₹34.38₹33.37₹10.53₹-53.22₹37.11₹48.26Sign in for TTM
Dividend payout %9.3%36.2%6.7%10.4%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Equity capital28 Cr28 Cr28 Cr28 Cr28 Cr28 Cr28 Cr28 Cr
Reserves5,577 Cr6,042 Cr0.0000 Cr0.0000 Cr9,811 Cr7,820 Cr8,821 Cr10,484 Cr
Borrowings3,134 Cr3,574 Cr3,626 Cr3,670 Cr4,348 Cr991 Cr1,681 Cr
Other liabilities2,066 Cr2,152 Cr2,182 Cr2,506 Cr5,185 Cr5,520 Cr5,519 Cr9,396 Cr
Total liabilities17,143 Cr18,952 Cr20,618 Cr22,914 Cr19,372 Cr14,359 Cr16,050 Cr19,908 Cr
Fixed assets (net)1,308 Cr1,469 Cr1,490 Cr1,469 Cr3,904 Cr3,118 Cr3,319 Cr3,890 Cr
CWIP209 Cr152 Cr93 Cr101 Cr1,115 Cr419 Cr542 Cr428 Cr
Investments3,269 Cr4,714 Cr6,990 Cr8,559 Cr45 Cr790 Cr56 Cr42 Cr
Other assets5,141 Cr4,424 Cr4,909 Cr4,403 Cr9,874 Cr7,428 Cr9,295 Cr11,300 Cr
Total assets17,143 Cr18,952 Cr20,618 Cr22,914 Cr19,372 Cr14,359 Cr16,050 Cr19,908 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity1,109 Cr625 Cr-265 Cr-828 Cr3,445 Cr
Cash from investing-333 Cr-528 Cr4,369 Cr2 Cr-1,283 Cr
Cash from financing-520 Cr-77 Cr-3,906 Cr787 Cr-2,709 Cr
Net cash flow272 Cr33 Cr215 Cr17 Cr-501 Cr
Free cash flow (OCF − Capex)319 Cr18 Cr-1,164 Cr-1,577 Cr2,087 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
ROCE %29.2%24.3%6150.9%6164.2%6.4%-3.3%15.3%20.9%
ROE %0.0%0.0%0.0%0.0%0.0%-19.1%11.8%0.0%
Debtor days12010012012011557
Inventory days209136104116302290367422
Days payable383257221236242293
Cash conversion cycle-53-213-017455367422
Debt / equity0.260.270.240.000.460.130.19
Current ratio2.251.851.961.281.961.281.561.77
Net debt / EBITDA0.000.000.000.001.92-2.270.0028-0.42

Compare with peers

Loading peers…