Key metrics
Price as of 2026-07-17
Stock price
₹403.70
Market cap
2,001 Cr
Stock P/E
3.9
P/B
0.64
Dividend yield
2.5%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 197 Cr | 360 Cr | 528 Cr | 714 Cr | 174 Cr | 302 Cr | 138 Cr | 140 Cr | 3 Cr | 2 Cr | 2 Cr | 2 Cr |
| Operating expenses (approx.) | 136 Cr | 237 Cr | 344 Cr | 491 Cr | 76 Cr | 161 Cr | -2 Cr | 83 Cr | -86 Cr | -43 Cr | -195 Cr | -64 Cr |
| EBITDA | 61 Cr | 124 Cr | 184 Cr | 223 Cr | 99 Cr | 141 Cr | 140 Cr | 57 Cr | 89 Cr | 45 Cr | 197 Cr | 66 Cr |
| OPM % | 30.9% | 34.4% | 34.8% | 31.2% | 56.6% | 46.8% | 101.1% | 40.4% | 2632.8% | 2036.7% | 10827.0% | 2831.2% |
| Other income | 62 Cr | 122 Cr | 184 Cr | 235 Cr | 119 Cr | 178 Cr | 190 Cr | 53 Cr | 83 Cr | 53 Cr | 203 Cr | 76 Cr |
| Interest | 42 Cr | 79 Cr | 116 Cr | 146 Cr | 30 Cr | 59 Cr | 27 Cr | 25 Cr | 26 Cr | 12 Cr | 7 Cr | 4 Cr |
| Depreciation | 3 Cr | 6 Cr | 9 Cr | 13 Cr | 5 Cr | 11 Cr | 5 Cr | 3 Cr | 0.53 Cr | 0.58 Cr | 0.56 Cr | 0.71 Cr |
| Profit before tax | 16 Cr | 39 Cr | 58 Cr | 64 Cr | 64 Cr | 71 Cr | 108 Cr | 29 Cr | 63 Cr | 32 Cr | 190 Cr | 61 Cr |
| Tax % | 24.8% | 28.7% | 25.9% | 24.7% | 43.2% | 41.1% | 14.7% | 44.4% | 14.7% | 31.4% | 13.7% | 35.1% |
| Net profit | 12 Cr | 28 Cr | 43 Cr | 48 Cr | 36 Cr | 42 Cr | 92 Cr | 23 Cr | 1,223 Cr | 14 Cr | 210 Cr | 75 Cr |
| EPS (₹) | ₹2.45 | ₹5.62 | ₹8.74 | ₹9.73 | ₹7.31 | ₹8.41 | ₹18.64 | ₹4.67 | ₹246.62 | ₹2.83 | ₹42.42 | ₹15.15 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 532 Cr | 499 Cr | 416 Cr | 498 Cr | 921 Cr | 714 Cr | 555 Cr | 10 Cr | Sign in for TTM |
| Operating expenses (approx.) | 492 Cr | 423 Cr | 265 Cr | 242 Cr | 952 Cr | 726 Cr | 302 Cr | -388 Cr | Sign in for TTM |
| EBITDA | 40 Cr | 75 Cr | 151 Cr | 256 Cr | -31 Cr | -13 Cr | 253 Cr | 397 Cr | Sign in for TTM |
| OPM % | 7.5% | 15.1% | 36.3% | 51.4% | -3.4% | -1.8% | 45.6% | 4070.7% | Sign in for TTM |
| Other income | 61 Cr | 60 Cr | 141 Cr | 124 Cr | 489 Cr | 235 Cr | 290 Cr | 416 Cr | Sign in for TTM |
| Interest | 41 Cr | 16 Cr | 53 Cr | 57 Cr | 119 Cr | 146 Cr | 111 Cr | 49 Cr | Sign in for TTM |
| Depreciation | 6 Cr | 7 Cr | 8 Cr | 9 Cr | 10 Cr | 13 Cr | 9 Cr | 2 Cr | Sign in for TTM |
| Profit before tax | 54 Cr | 53 Cr | 90 Cr | 191 Cr | 329 Cr | 64 Cr | 133 Cr | 347 Cr | Sign in for TTM |
| Tax % | 24.8% | 6.0% | 13.0% | 7.6% | 35.8% | 24.7% | 30.0% | 19.3% | Sign in for TTM |
| Net profit | 41 Cr | 50 Cr | 79 Cr | 176 Cr | 211 Cr | 48 Cr | 157 Cr | 1,522 Cr | Sign in for TTM |
| EPS (₹) | ₹8.18 | ₹10.00 | ₹15.88 | ₹35.52 | ₹42.59 | ₹9.73 | ₹31.71 | ₹307.01 | Sign in for TTM |
| Dividend payout % | — | — | — | 11.3% | 7.0% | 102.7% | 12.6% | 3.3% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 10 Cr |
| Reserves | 933 Cr | 900 Cr | 1,155 Cr | 1,142 Cr | 1,400 Cr | 1,409 Cr | 1,566 Cr | 3,133 Cr |
| Borrowings | 223 Cr | 5 Cr | — | — | 1,767 Cr | 1,188 Cr | 102 Cr | 0.62 Cr |
| Other liabilities | 521 Cr | 175 Cr | 1,293 Cr | 2,092 Cr | 328 Cr | 294 Cr | 1,430 Cr | 412 Cr |
| Total liabilities | 1,687 Cr | 556 Cr | 2,458 Cr | 3,243 Cr | 3,504 Cr | 2,900 Cr | 3,109 Cr | 3,555 Cr |
| Fixed assets (net) | 68 Cr | 27 Cr | — | — | 93 Cr | 79 Cr | 59 Cr | 17 Cr |
| CWIP | 16 Cr | 13 Cr | — | — | 1 Cr | 13 Cr | 20 Cr | 0.76 Cr |
| Investments | 541 Cr | 36 Cr | — | — | 49 Cr | 50 Cr | 184 Cr | 56 Cr |
| Other assets | 1,226 Cr | 76 Cr | — | — | 3,409 Cr | 2,446 Cr | 3,207 Cr | 6,349 Cr |
| Total assets | 1,687 Cr | 556 Cr | 2,458 Cr | 3,243 Cr | 3,504 Cr | 2,900 Cr | 3,109 Cr | 3,555 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | -62 Cr | -77 Cr | 40 Cr | 16 Cr | -34 Cr |
| Cash from investing | — | — | — | -322 Cr | 173 Cr | 734 Cr | 222 Cr | 1,082 Cr |
| Cash from financing | — | — | — | 387 Cr | -90 Cr | -800 Cr | -230 Cr | -1,046 Cr |
| Net cash flow | — | — | — | 4 Cr | 6 Cr | -26 Cr | 8 Cr | 2 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -73 Cr | -96 Cr | 24 Cr | 0.93 Cr | -54 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 2.9% | 7.5% | 12.3% | 21.5% | -1.3% | -1.0% | 14.5% | 12.6% |
| ROE % | 0.0% | 5.5% | 6.8% | 15.3% | 15.0% | 3.4% | 0.0% | 0.0% |
| Debtor days | 62 | 66 | — | — | 35 | 40 | — | — |
| Inventory days | 70 | 205 | — | — | 101 | 44 | 27 | 181 |
| Days payable | 70 | 234 | — | — | 90 | 39 | — | — |
| Cash conversion cycle | 62 | 38 | — | — | 46 | 45 | 27 | 181 |
| Debt / equity | 0.24 | 0.01 | — | — | 1.25 | 0.84 | 0.06 | 0.0002 |
| Current ratio | 1.57 | 1.69 | — | — | 2.32 | 7.05 | 8.20 | 10.75 |
| Net debt / EBITDA | 5.07 | 0.00 | 0.00 | 0.00 | — | — | 0.32 | -0.02 |
Compare with peers
Loading peers…