Godfrey Phillips India Limited
Fast Moving Consumer Goods›Fast Moving Consumer Goods›Cigarettes & Tobacco Products›Cigarettes & Tobacco Products
Key metrics
Price as of 2026-07-17
Stock price
₹2109.90
Market cap
32,914 Cr
Stock P/E
21.8
P/B
5.29
Dividend yield
1.7%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,245 Cr | 2,620 Cr | 4,107 Cr | 5,305 Cr | 1,441 Cr | 3,092 Cr | 1,896 Cr | 1,888 Cr | 1,813 Cr | 1,632 Cr | 2,190 Cr | 3,486 Cr |
| Operating expenses (approx.) | 940 Cr | 2,053 Cr | 3,255 Cr | 4,198 Cr | 1,189 Cr | 2,517 Cr | 1,489 Cr | 1,541 Cr | 1,399 Cr | 1,281 Cr | 1,765 Cr | 2,886 Cr |
| EBITDA | 306 Cr | 567 Cr | 852 Cr | 1,106 Cr | 252 Cr | 575 Cr | 406 Cr | 347 Cr | 414 Cr | 351 Cr | 425 Cr | 599 Cr |
| OPM % | 24.5% | 21.6% | 20.7% | 20.9% | 17.5% | 18.6% | 21.4% | 18.4% | 22.8% | 21.5% | 19.4% | 17.2% |
| Other income | 53 Cr | 91 Cr | 148 Cr | 214 Cr | 45 Cr | 97 Cr | 47 Cr | 78 Cr | 77 Cr | 37 Cr | 45 Cr | 46 Cr |
| Interest | 7 Cr | 13 Cr | 19 Cr | 26 Cr | 6 Cr | 10 Cr | 3 Cr | 4 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr |
| Depreciation | 37 Cr | 73 Cr | 110 Cr | 146 Cr | 36 Cr | 68 Cr | 28 Cr | 42 Cr | 28 Cr | 29 Cr | 31 Cr | 33 Cr |
| Profit before tax | 262 Cr | 481 Cr | 723 Cr | 934 Cr | 210 Cr | 497 Cr | 375 Cr | 302 Cr | 383 Cr | 319 Cr | 391 Cr | 563 Cr |
| Tax % | 15.7% | 20.1% | 21.7% | 22.6% | 15.4% | 24.5% | 25.1% | 26.5% | 23.9% | 24.5% | 24.8% | 26.2% |
| Net profit | 254 Cr | 457 Cr | 669 Cr | 884 Cr | 229 Cr | 477 Cr | 316 Cr | 280 Cr | 356 Cr | 305 Cr | 343 Cr | 521 Cr |
| EPS (₹) | ₹48.94 | ₹87.80 | ₹128.65 | ₹169.87 | ₹44.10 | ₹92.02 | ₹60.95 | ₹53.88 | ₹68.53 | ₹19.56 | ₹22.01 | ₹33.43 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,612 Cr | 3,068 Cr | 2,961 Cr | 3,229 Cr | 4,260 Cr | 5,305 Cr | 6,767 Cr | 9,121 Cr | Sign in for TTM |
| Operating expenses (approx.) | 2,130 Cr | 2,370 Cr | 2,301 Cr | 2,481 Cr | 3,456 Cr | 4,412 Cr | 5,369 Cr | 7,332 Cr | Sign in for TTM |
| EBITDA | 482 Cr | 698 Cr | 660 Cr | 747 Cr | 804 Cr | 892 Cr | 1,398 Cr | 1,789 Cr | Sign in for TTM |
| OPM % | 18.5% | 22.8% | 22.3% | 23.1% | 18.9% | 16.8% | 20.7% | 19.6% | Sign in for TTM |
| Other income | 79 Cr | 107 Cr | 119 Cr | 114 Cr | 168 Cr | 214 Cr | 221 Cr | 205 Cr | Sign in for TTM |
| Interest | 0.97 Cr | 30 Cr | 31 Cr | 34 Cr | 29 Cr | 26 Cr | 12 Cr | 12 Cr | Sign in for TTM |
| Depreciation | 99 Cr | 155 Cr | 141 Cr | 145 Cr | 154 Cr | 146 Cr | 124 Cr | 121 Cr | Sign in for TTM |
| Profit before tax | 383 Cr | 513 Cr | 488 Cr | 568 Cr | 789 Cr | 934 Cr | 1,262 Cr | 1,657 Cr | Sign in for TTM |
| Tax % | 32.1% | 25.1% | 22.7% | 22.9% | 23.1% | 22.6% | 25.2% | 25.0% | Sign in for TTM |
| Net profit | 260 Cr | 385 Cr | 376 Cr | 438 Cr | 690 Cr | 884 Cr | 1,072 Cr | 1,526 Cr | Sign in for TTM |
| EPS (₹) | ₹50.06 | ₹74.02 | ₹72.41 | ₹84.25 | ₹132.80 | ₹169.87 | ₹206.81 | ₹97.84 | Sign in for TTM |
| Dividend payout % | — | — | — | 28.3% | 21.0% | 25.8% | 43.8% | 37.7% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 31 Cr |
| Reserves | 2,028 Cr | 2,177 Cr | 2,572 Cr | 2,917 Cr | 3,538 Cr | 4,222 Cr | 5,235 Cr | 6,181 Cr |
| Borrowings | 41 Cr | — | — | — | 36 Cr | 45 Cr | 29 Cr | 93 Cr |
| Other liabilities | 707 Cr | 1,108 Cr | 1,150 Cr | 1,174 Cr | 1,379 Cr | 1,560 Cr | 1,687 Cr | 1,998 Cr |
| Total liabilities | 2,644 Cr | 3,295 Cr | 3,732 Cr | 4,102 Cr | 4,968 Cr | 5,843 Cr | 6,969 Cr | 8,310 Cr |
| Fixed assets (net) | 653 Cr | — | — | — | 603 Cr | 595 Cr | 554 Cr | 653 Cr |
| CWIP | 14 Cr | — | — | — | 22 Cr | 10 Cr | 23 Cr | 168 Cr |
| Investments | 1,143 Cr | — | — | — | 2,669 Cr | 3,000 Cr | 3,197 Cr | 3,299 Cr |
| Other assets | 989 Cr | — | — | — | 1,420 Cr | 2,014 Cr | 3,000 Cr | 4,422 Cr |
| Total assets | 2,644 Cr | 3,295 Cr | 3,732 Cr | 4,102 Cr | 4,968 Cr | 5,843 Cr | 6,969 Cr | 8,310 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 479 Cr | 736 Cr | 290 Cr | 107 Cr | 518 Cr |
| Cash from investing | — | — | — | -234 Cr | -541 Cr | 55 Cr | 402 Cr | 27 Cr |
| Cash from financing | — | — | — | -238 Cr | -206 Cr | -349 Cr | -491 Cr | -619 Cr |
| Net cash flow | — | — | — | 6 Cr | -11 Cr | -4 Cr | 18 Cr | -73 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 395 Cr | 649 Cr | 190 Cr | -60 Cr | 206 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 18.8% | 24.8% | 20.1% | 20.6% | 18.1% | 17.4% | 24.1% | 26.4% |
| ROE % | 12.8% | 17.6% | 14.6% | 15.0% | 19.4% | 20.8% | 20.4% | 24.5% |
| Debtor days | 9 | — | — | — | 13 | 12 | — | — |
| Inventory days | 316 | — | — | — | 368 | 486 | 481 | 436 |
| Days payable | 162 | — | — | — | 145 | 157 | — | — |
| Cash conversion cycle | 164 | — | — | — | 236 | 340 | 481 | 436 |
| Debt / equity | 0.02 | — | — | — | 0.01 | 0.01 | 0.0056 | 0.01 |
| Current ratio | 1.36 | — | — | — | 1.37 | 1.66 | 2.11 | 2.44 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.04 | 0.01 | 0.05 |
Compare with peers
Loading peers…