Key metrics

Price as of 2026-07-17

Stock price
₹827.80
Market cap
6,063 Cr
Stock P/E
82.8
P/B
2.81
Dividend yield
0.1%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales515 Cr1,015 Cr1,566 Cr2,379 Cr932 Cr1,861 Cr988 Cr1,015 Cr956 Cr984 Cr979 Cr1,069 Cr
Operating expenses (approx.)447 Cr891 Cr1,372 Cr2,095 Cr850 Cr1,696 Cr871 Cr873 Cr837 Cr901 Cr882 Cr934 Cr
EBITDA68 Cr124 Cr194 Cr284 Cr83 Cr165 Cr117 Cr142 Cr119 Cr84 Cr96 Cr135 Cr
OPM %13.2%12.2%12.4%11.9%8.9%8.9%11.8%14.0%12.4%8.5%9.9%12.6%
Other income8 Cr16 Cr25 Cr30 Cr8 Cr20 Cr13 Cr20 Cr21 Cr19 Cr20 Cr18 Cr
Interest6 Cr11 Cr17 Cr36 Cr19 Cr37 Cr19 Cr21 Cr22 Cr22 Cr24 Cr26 Cr
Depreciation19 Cr40 Cr61 Cr89 Cr28 Cr56 Cr30 Cr42 Cr39 Cr43 Cr46 Cr39 Cr
Profit before tax43 Cr73 Cr116 Cr159 Cr36 Cr72 Cr67 Cr79 Cr57 Cr19 Cr26 Cr70 Cr
Tax %24.6%22.4%25.3%17.6%24.7%22.8%25.2%33.1%27.0%56.8%44.1%48.6%
Net profit33 Cr56 Cr87 Cr131 Cr27 Cr55 Cr50 Cr53 Cr41 Cr8 Cr15 Cr36 Cr
EPS (₹)₹5.37₹9.28₹14.30₹21.55₹3.92₹7.87₹7.04₹7.40₹5.73₹1.10₹2.00₹4.91

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026TTM
Sales1,365 Cr1,211 Cr1,790 Cr2,222 Cr2,379 Cr3,864 Cr3,988 CrSign in for TTM
Operating expenses (approx.)1,243 Cr1,097 Cr1,574 Cr1,945 Cr2,125 Cr3,440 Cr3,554 CrSign in for TTM
EBITDA122 Cr114 Cr216 Cr277 Cr254 Cr424 Cr434 CrSign in for TTM
OPM %8.9%9.4%12.1%12.5%10.7%11.0%10.9%Sign in for TTM
Other income35 Cr12 Cr11 Cr25 Cr30 Cr53 Cr77 CrSign in for TTM
Interest37 Cr34 Cr40 Cr26 Cr36 Cr77 Cr95 CrSign in for TTM
Depreciation55 Cr53 Cr59 Cr72 Cr89 Cr128 Cr167 CrSign in for TTM
Profit before tax30 Cr27 Cr117 Cr204 Cr159 Cr218 Cr172 CrSign in for TTM
Tax %0.0%0.5%-0.0%15.4%17.6%27.3%41.7%Sign in for TTM
Net profit30 Cr26 Cr117 Cr173 Cr131 Cr159 Cr100 CrSign in for TTM
EPS (₹)₹7.10₹6.18₹23.08₹28.60₹21.55₹22.36₹13.71Sign in for TTM
Dividend payout %0.0%0.0%4.6%0.0%0.0%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Equity capital21 Cr21 Cr29 Cr30 Cr32 Cr36 Cr37 Cr
Reserves0.0000 Cr290 Cr679 Cr856 Cr1,260 Cr2,045 Cr2,124 Cr
Borrowings391 Cr339 Cr63 Cr35 Cr620 Cr336 Cr603 Cr
Other liabilities320 Cr374 Cr453 Cr420 Cr830 Cr1,120 Cr1,591 Cr
Total liabilities939 Cr1,005 Cr1,226 Cr1,342 Cr2,741 Cr3,537 Cr4,354 Cr
Fixed assets (net)169 Cr234 Cr279 Cr279 Cr549 Cr815 Cr955 Cr
CWIP0.79 Cr0.0000 Cr0.0000 Cr108 Cr128 Cr17 Cr116 Cr
Investments55 Cr57 Cr174 Cr344 Cr159 Cr497 Cr590 Cr
Other assets560 Cr558 Cr828 Cr880 Cr1,387 Cr1,843 Cr2,262 Cr
Total assets939 Cr1,005 Cr1,226 Cr1,342 Cr2,741 Cr3,537 Cr4,354 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity157 Cr371 Cr-177 Cr57 Cr52 Cr
Cash from investing107 Cr-293 Cr-537 Cr421 Cr-286 Cr
Cash from financing4,857 Cr-75 Cr753 Cr473 Cr203 Cr
Net cash flow5,121 Cr2 Cr39 Cr951 Cr-32 Cr
Free cash flow (OCF − Capex)237 Cr235 Cr-866 Cr248 Cr280 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
ROCE %313.9%19.6%22.2%22.2%8.6%12.2%9.7%
ROE %0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Debtor days3854192254
Inventory days150166157101177127161
Days payable6072432954
Cash conversion cycle12914813395177127161
Debt / equity0.020.010.000.040.480.160.28
Current ratio0.830.922.042.541.371.891.50
Net debt / EBITDA0.000.000.000.072.230.401.08

Compare with peers

Loading peers…