Goldiam International Limited
Consumer Discretionary›Consumer Durables›Consumer Durables›Gems, Jewellery And Watches
Key metrics
Price as of 2026-07-17
Stock price
₹345.40
Market cap
3,900 Cr
Stock P/E
19.0
P/B
3.51
Dividend yield
1.1%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 120 Cr | 253 Cr | 455 Cr | 603 Cr | 166 Cr | 303 Cr | 280 Cr | 199 Cr | 230 Cr | 193 Cr | 320 Cr | 235 Cr |
| Operating expenses (approx.) | 96 Cr | 196 Cr | 354 Cr | 475 Cr | 132 Cr | 234 Cr | 209 Cr | 159 Cr | 183 Cr | 145 Cr | 229 Cr | 176 Cr |
| EBITDA | 24 Cr | 57 Cr | 101 Cr | 128 Cr | 34 Cr | 69 Cr | 71 Cr | 40 Cr | 47 Cr | 47 Cr | 91 Cr | 58 Cr |
| OPM % | 19.9% | 22.5% | 22.2% | 21.3% | 20.6% | 22.7% | 25.3% | 19.9% | 20.5% | 24.6% | 28.4% | 24.8% |
| Other income | 1 Cr | 7 Cr | 10 Cr | 14 Cr | 4 Cr | 8 Cr | 8 Cr | 3 Cr | 6 Cr | 9 Cr | 20 Cr | 9 Cr |
| Interest | 0.0036 Cr | 0.01 Cr | 0.04 Cr | 0.03 Cr | 0.0025 Cr | 0.11 Cr | 0.05 Cr | 0.20 Cr | 0.15 Cr | 0.08 Cr | 0.21 Cr | 1 Cr |
| Depreciation | 1 Cr | 3 Cr | 4 Cr | 6 Cr | 1 Cr | 3 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 6 Cr |
| Profit before tax | 23 Cr | 54 Cr | 96 Cr | 122 Cr | 33 Cr | 66 Cr | 69 Cr | 38 Cr | 45 Cr | 46 Cr | 89 Cr | 51 Cr |
| Tax % | 23.1% | 24.9% | 24.1% | 25.5% | 32.6% | 32.8% | 28.1% | 38.3% | 26.0% | 31.4% | 22.8% | 27.3% |
| Net profit | 17 Cr | 41 Cr | 73 Cr | 91 Cr | 22 Cr | 44 Cr | 50 Cr | 23 Cr | 34 Cr | 31 Cr | 68 Cr | 37 Cr |
| EPS (₹) | ₹1.59 | ₹3.82 | ₹6.85 | ₹8.51 | ₹2.06 | ₹4.14 | ₹4.66 | ₹2.17 | ₹3.15 | ₹2.60 | ₹6.06 | ₹3.30 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 446 Cr | 365 Cr | 406 Cr | 688 Cr | 533 Cr | 603 Cr | 781 Cr | 977 Cr | Sign in for TTM |
| Operating expenses (approx.) | 373 Cr | 299 Cr | 305 Cr | 533 Cr | 429 Cr | 489 Cr | 602 Cr | 728 Cr | Sign in for TTM |
| EBITDA | 73 Cr | 66 Cr | 101 Cr | 155 Cr | 104 Cr | 114 Cr | 179 Cr | 249 Cr | Sign in for TTM |
| OPM % | 16.4% | 18.0% | 24.9% | 22.5% | 19.5% | 19.0% | 22.9% | 25.5% | Sign in for TTM |
| Other income | 18 Cr | 22 Cr | 7 Cr | 25 Cr | 21 Cr | 14 Cr | 20 Cr | 44 Cr | Sign in for TTM |
| Interest | 2 Cr | 1 Cr | 0.30 Cr | 0.68 Cr | 0.10 Cr | 0.03 Cr | 0.36 Cr | 3 Cr | Sign in for TTM |
| Depreciation | 3 Cr | 2 Cr | 4 Cr | 5 Cr | 7 Cr | 6 Cr | 6 Cr | 15 Cr | Sign in for TTM |
| Profit before tax | 68 Cr | 62 Cr | 97 Cr | 149 Cr | 117 Cr | 122 Cr | 173 Cr | 231 Cr | Sign in for TTM |
| Tax % | 31.6% | 27.0% | 31.0% | 28.7% | 27.5% | 25.5% | 32.1% | 26.1% | Sign in for TTM |
| Net profit | 46 Cr | 45 Cr | 67 Cr | 106 Cr | 85 Cr | 91 Cr | 117 Cr | 171 Cr | Sign in for TTM |
| EPS (₹) | ₹19.12 | ₹19.73 | ₹30.26 | ₹9.61 | ₹7.82 | ₹8.51 | ₹10.97 | ₹15.11 | Sign in for TTM |
| Dividend payout % | — | — | — | 12.4% | 33.3% | 14.1% | 18.2% | 24.8% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 23 Cr | 22 Cr | 22 Cr | 22 Cr | 22 Cr | 21 Cr | 21 Cr | 23 Cr |
| Reserves | 361 Cr | 388 Cr | 443 Cr | 498 Cr | 250 Cr | 609 Cr | 719 Cr | 1,083 Cr |
| Borrowings | — | — | — | — | — | — | 9 Cr | 32 Cr |
| Other liabilities | 8 Cr | 5 Cr | 16 Cr | 53 Cr | 113 Cr | 99 Cr | 140 Cr | 219 Cr |
| Total liabilities | 393 Cr | 415 Cr | 481 Cr | 240 Cr | 592 Cr | 635 Cr | 745 Cr | 1,111 Cr |
| Fixed assets (net) | — | — | — | 25 Cr | 43 Cr | 40 Cr | 40 Cr | 46 Cr |
| CWIP | — | — | — | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr |
| Investments | — | — | — | 81 Cr | 151 Cr | 168 Cr | 106 Cr | 182 Cr |
| Other assets | — | — | — | 228 Cr | 637 Cr | 678 Cr | 826 Cr | 1,250 Cr |
| Total assets | 393 Cr | 415 Cr | 481 Cr | 240 Cr | 592 Cr | 635 Cr | 745 Cr | 1,111 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | -10 Cr | 65 Cr | 107 Cr | -13 Cr | 24 Cr |
| Cash from investing | — | — | — | 95 Cr | -15 Cr | -28 Cr | 63 Cr | -71 Cr |
| Cash from financing | — | — | — | -90 Cr | -31 Cr | -54 Cr | -13 Cr | 171 Cr |
| Net cash flow | — | — | — | -5 Cr | 19 Cr | 26 Cr | 37 Cr | 124 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -13 Cr | 56 Cr | 100 Cr | -20 Cr | 8 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 18.3% | 15.4% | 21.0% | 28.7% | 16.3% | 17.0% | 22.9% | 20.5% |
| ROE % | 0.0% | 0.0% | 14.4% | 0.0% | 0.0% | 14.3% | 0.0% | 0.0% |
| Debtor days | — | — | — | 63 | 101 | 86 | — | — |
| Inventory days | — | — | — | 41 | 235 | 247 | 283 | 384 |
| Days payable | — | — | — | 58 | 86 | 74 | — | — |
| Cash conversion cycle | — | — | — | 46 | 250 | 259 | 283 | 384 |
| Debt / equity | — | — | — | — | — | — | 0.01 | 0.03 |
| Current ratio | — | — | — | 4.38 | 6.00 | 7.32 | 6.49 | 5.94 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | -1.02 | -1.26 | -0.96 | -0.93 |
Compare with peers
Loading peers…