Key metrics
Price as of 2026-07-17
Stock price
₹1546.60
Market cap
5,141 Cr
Stock P/E
27.6
P/B
3.36
Dividend yield
0.4%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 858 Cr | 1,744 Cr | 2,622 Cr | 3,525 Cr | 913 Cr | 1,889 Cr | 942 Cr | 1,105 Cr | 983 Cr | 991 Cr | 1,037 Cr | 1,088 Cr |
| Operating expenses (approx.) | 787 Cr | 1,599 Cr | 2,402 Cr | 3,230 Cr | 833 Cr | 1,720 Cr | 858 Cr | 1,012 Cr | 887 Cr | 893 Cr | 934 Cr | 967 Cr |
| EBITDA | 71 Cr | 145 Cr | 220 Cr | 295 Cr | 80 Cr | 169 Cr | 84 Cr | 93 Cr | 96 Cr | 98 Cr | 103 Cr | 122 Cr |
| OPM % | 8.3% | 8.3% | 8.4% | 8.4% | 8.7% | 8.9% | 8.9% | 8.4% | 9.7% | 9.9% | 9.9% | 11.2% |
| Other income | 1 Cr | 3 Cr | 4 Cr | 13 Cr | 5 Cr | 23 Cr | 4 Cr | 8 Cr | 4 Cr | 6 Cr | 2 Cr | 9 Cr |
| Interest | 22 Cr | 41 Cr | 62 Cr | 77 Cr | 22 Cr | 39 Cr | 20 Cr | 22 Cr | 28 Cr | 26 Cr | 27 Cr | 25 Cr |
| Depreciation | 9 Cr | 17 Cr | 26 Cr | 35 Cr | 10 Cr | 20 Cr | 10 Cr | 14 Cr | 15 Cr | 15 Cr | 17 Cr | 20 Cr |
| Profit before tax | 40 Cr | 86 Cr | 132 Cr | 182 Cr | 48 Cr | 110 Cr | 54 Cr | 57 Cr | 53 Cr | 57 Cr | 59 Cr | 77 Cr |
| Tax % | 28.8% | 26.5% | 28.1% | 27.5% | 24.8% | 24.9% | 23.5% | 26.6% | 24.7% | 25.3% | 25.4% | 26.9% |
| Net profit | 29 Cr | 63 Cr | 95 Cr | 132 Cr | 36 Cr | 83 Cr | 41 Cr | 42 Cr | 40 Cr | 43 Cr | 44 Cr | 56 Cr |
| EPS (₹) | ₹10.49 | ₹23.22 | ₹34.60 | ₹46.41 | ₹11.19 | ₹25.33 | ₹12.12 | ₹13.21 | ₹12.62 | ₹12.43 | ₹12.83 | ₹18.20 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,661 Cr | 1,634 Cr | 1,572 Cr | 2,613 Cr | 3,072 Cr | 3,525 Cr | 3,936 Cr | 4,100 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,532 Cr | 1,502 Cr | 1,450 Cr | 2,426 Cr | 2,868 Cr | 3,243 Cr | 3,590 Cr | 3,682 Cr | Sign in for TTM |
| EBITDA | 130 Cr | 131 Cr | 122 Cr | 187 Cr | 204 Cr | 282 Cr | 346 Cr | 418 Cr | Sign in for TTM |
| OPM % | 7.8% | 8.0% | 7.8% | 7.2% | 6.7% | 8.0% | 8.8% | 10.2% | Sign in for TTM |
| Other income | 3 Cr | 4 Cr | 6 Cr | 4 Cr | 15 Cr | 13 Cr | 35 Cr | 20 Cr | Sign in for TTM |
| Interest | 61 Cr | 60 Cr | 55 Cr | 57 Cr | 66 Cr | 77 Cr | 80 Cr | 106 Cr | Sign in for TTM |
| Depreciation | 24 Cr | 26 Cr | 28 Cr | 29 Cr | 33 Cr | 35 Cr | 45 Cr | 67 Cr | Sign in for TTM |
| Profit before tax | 45 Cr | 45 Cr | 40 Cr | 101 Cr | 121 Cr | 182 Cr | 221 Cr | 246 Cr | Sign in for TTM |
| Tax % | 30.4% | 24.6% | 25.2% | 25.4% | 27.5% | 27.5% | 25.0% | 25.7% | Sign in for TTM |
| Net profit | 31 Cr | 34 Cr | 30 Cr | 75 Cr | 88 Cr | 132 Cr | 166 Cr | 183 Cr | Sign in for TTM |
| EPS (₹) | ₹13.67 | ₹14.72 | ₹13.01 | ₹29.48 | ₹33.31 | ₹46.41 | ₹50.66 | ₹56.07 | Sign in for TTM |
| Dividend payout % | — | — | — | 5.1% | 5.9% | 16.5% | 5.8% | 12.4% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 15 Cr | 7 Cr | 7 Cr |
| Reserves | 305 Cr | 341 Cr | 379 Cr | 461 Cr | 615 Cr | 1,135 Cr | 1,297 Cr | 1,484 Cr |
| Borrowings | — | — | — | — | 598 Cr | 612 Cr | 719 Cr | 896 Cr |
| Other liabilities | — | — | — | — | 253 Cr | 269 Cr | 463 Cr | 622 Cr |
| Total liabilities | — | — | — | — | 1,471 Cr | 2,032 Cr | 2,529 Cr | 3,046 Cr |
| Fixed assets (net) | — | — | — | — | 401 Cr | 522 Cr | 799 Cr | 1,202 Cr |
| CWIP | — | — | — | — | 37 Cr | 76 Cr | 244 Cr | 121 Cr |
| Investments | — | — | — | — | 4 Cr | 4 Cr | 14 Cr | 15 Cr |
| Other assets | — | — | — | — | 1,022 Cr | 1,423 Cr | 1,465 Cr | 1,696 Cr |
| Total assets | — | — | — | — | 1,471 Cr | 2,032 Cr | 2,529 Cr | 3,046 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 78 Cr | 65 Cr | -46 Cr | 158 Cr | 200 Cr |
| Cash from investing | — | — | — | -85 Cr | -78 Cr | -186 Cr | -473 Cr | -333 Cr |
| Cash from financing | — | — | — | 6 Cr | 13 Cr | 337 Cr | 212 Cr | 132 Cr |
| Net cash flow | — | — | — | -0.52 Cr | 0.08 Cr | 104 Cr | -103 Cr | -0.80 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -8 Cr | -13 Cr | -242 Cr | -333 Cr | -147 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 34.2% | 30.4% | 24.7% | 33.9% | 14.1% | 14.0% | 14.6% | 14.5% |
| ROE % | 0.0% | 9.8% | 7.8% | 16.1% | 14.2% | 11.5% | 12.2% | 11.8% |
| Debtor days | — | — | — | — | 42 | 36 | — | — |
| Inventory days | — | — | — | — | 82 | 84 | 81 | 105 |
| Days payable | — | — | — | — | 20 | 19 | — | — |
| Cash conversion cycle | — | — | — | — | 103 | 102 | 81 | 105 |
| Debt / equity | — | — | — | — | 0.96 | 0.53 | 0.53 | 0.59 |
| Current ratio | — | — | — | — | 1.42 | 1.93 | 1.51 | 1.38 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 2.92 | 1.80 | 2.07 | 2.14 |
Compare with peers
Loading peers…