Key metrics
Price as of 2026-07-17
Stock price
₹151.22
Market cap
7,311 Cr
Stock P/E
14.1
P/B
3.06
Dividend yield
6.3%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 215 Cr | 468 Cr | 737 Cr | 988 Cr | 246 Cr | 473 Cr | 263 Cr | 252 Cr | 250 Cr | 299 Cr | 292 Cr | 317 Cr |
| Operating expenses (approx.) | 95 Cr | 176 Cr | 267 Cr | 394 Cr | 75 Cr | 148 Cr | 105 Cr | 76 Cr | 82 Cr | 58 Cr | 121 Cr | 97 Cr |
| EBITDA | 120 Cr | 292 Cr | 470 Cr | 595 Cr | 171 Cr | 325 Cr | 157 Cr | 176 Cr | 168 Cr | 241 Cr | 171 Cr | 221 Cr |
| OPM % | 55.8% | 62.4% | 63.8% | 60.2% | 69.6% | 68.7% | 59.9% | 69.9% | 67.2% | 80.6% | 58.5% | 69.5% |
| Other income | 19 Cr | 36 Cr | 55 Cr | 75 Cr | 22 Cr | 43 Cr | 19 Cr | 19 Cr | 20 Cr | 20 Cr | 15 Cr | 16 Cr |
| Interest | 3 Cr | 5 Cr | 7 Cr | 9 Cr | 2 Cr | 3 Cr | 1 Cr | 2 Cr | 2 Cr | 1 Cr | 2 Cr | 1 Cr |
| Depreciation | 29 Cr | 57 Cr | 87 Cr | 116 Cr | 29 Cr | 58 Cr | 31 Cr | 28 Cr | 31 Cr | 32 Cr | 32 Cr | 30 Cr |
| Profit before tax | 89 Cr | 230 Cr | 377 Cr | 470 Cr | 140 Cr | 264 Cr | 126 Cr | 146 Cr | 135 Cr | 208 Cr | 136 Cr | 189 Cr |
| Tax % | 25.6% | 33.1% | 29.9% | 29.3% | 24.3% | 32.3% | 26.0% | 25.8% | 25.9% | 25.9% | 26.4% | 26.1% |
| Net profit | 68 Cr | 160 Cr | 276 Cr | 342 Cr | 110 Cr | 185 Cr | 99 Cr | 112 Cr | 104 Cr | 161 Cr | 108 Cr | 142 Cr |
| EPS (₹) | ₹1.40 | ₹3.31 | ₹5.71 | ₹7.07 | ₹2.27 | ₹3.83 | ₹2.06 | ₹2.32 | ₹2.16 | ₹3.32 | ₹2.23 | ₹2.95 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021Standalone only | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 702 Cr | 735 Cr | 733 Cr | 744 Cr | 917 Cr | 988 Cr | 988 Cr | 1,158 Cr | Sign in for TTM |
| Operating expenses (approx.) | 313 Cr | 242 Cr | 271 Cr | 307 Cr | 452 Cr | 468 Cr | 329 Cr | 357 Cr | Sign in for TTM |
| EBITDA | 389 Cr | 494 Cr | 463 Cr | 437 Cr | 465 Cr | 520 Cr | 659 Cr | 801 Cr | Sign in for TTM |
| OPM % | 55.4% | 67.1% | 63.1% | 58.7% | 50.7% | 52.6% | 66.7% | 69.1% | Sign in for TTM |
| Other income | 45 Cr | 47 Cr | 40 Cr | 29 Cr | 51 Cr | 75 Cr | 81 Cr | 73 Cr | Sign in for TTM |
| Interest | 0.36 Cr | 7 Cr | 6 Cr | 5 Cr | 8 Cr | 9 Cr | 6 Cr | 7 Cr | Sign in for TTM |
| Depreciation | 113 Cr | 131 Cr | 133 Cr | 129 Cr | 116 Cr | 116 Cr | 117 Cr | 126 Cr | Sign in for TTM |
| Profit before tax | 321 Cr | 355 Cr | 323 Cr | 303 Cr | 392 Cr | 470 Cr | 536 Cr | 668 Cr | Sign in for TTM |
| Tax % | 35.9% | 18.7% | 36.0% | 36.5% | 25.5% | 29.3% | 29.0% | 26.1% | Sign in for TTM |
| Net profit | 237 Cr | 319 Cr | 222 Cr | 197 Cr | 313 Cr | 342 Cr | 397 Cr | 515 Cr | Sign in for TTM |
| EPS (₹) | ₹4.88 | ₹6.61 | ₹6.61 | ₹4.08 | ₹6.48 | ₹7.07 | ₹8.21 | ₹10.66 | Sign in for TTM |
| Dividend payout % | — | — | — | 97.9% | 78.7% | 98.9% | 93.8% | 90.1% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021Standalone only | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 483 Cr | 483 Cr | 483 Cr | 483 Cr | 483 Cr | 483 Cr | 483 Cr | 483 Cr |
| Reserves | 1,714 Cr | 1,805 Cr | 1,805 Cr | 1,760 Cr | 1,827 Cr | 1,830 Cr | 1,854 Cr | 1,905 Cr |
| Borrowings | — | — | — | — | — | — | — | — |
| Other liabilities | 348 Cr | — | 410 Cr | — | 559 Cr | 623 Cr | 598 Cr | 635 Cr |
| Total liabilities | 2,546 Cr | — | 2,442 Cr | — | 2,869 Cr | 2,936 Cr | 2,935 Cr | 3,024 Cr |
| Fixed assets (net) | 1,589 Cr | — | 1,426 Cr | — | 1,290 Cr | 1,289 Cr | 1,274 Cr | 1,261 Cr |
| CWIP | 45 Cr | — | 53 Cr | — | 90 Cr | 80 Cr | 83 Cr | 286 Cr |
| Investments | 2 Cr | — | 0.0000 Cr | — | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr |
| Other assets | 632 Cr | — | 797 Cr | — | 1,053 Cr | 1,130 Cr | 1,162 Cr | 1,058 Cr |
| Total assets | 2,546 Cr | — | 2,442 Cr | — | 2,869 Cr | 2,936 Cr | 2,935 Cr | 3,024 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021Standalone only | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 399 Cr | 370 Cr | 485 Cr | 429 Cr | 489 Cr |
| Cash from investing | — | — | — | -166 Cr | -82 Cr | -107 Cr | -56 Cr | -18 Cr |
| Cash from financing | — | — | — | -220 Cr | -273 Cr | -370 Cr | -401 Cr | -495 Cr |
| Net cash flow | — | — | — | 12 Cr | 15 Cr | 8 Cr | -28 Cr | -24 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 348 Cr | 312 Cr | 413 Cr | 334 Cr | 199 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021Standalone only | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 12.6% | 15.8% | 14.4% | 13.7% | 15.1% | 17.5% | 23.2% | 28.3% |
| ROE % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 14.8% | 0.0% | 0.0% |
| Debtor days | 26 | — | 22 | — | 34 | 21 | — | — |
| Inventory days | 4 | — | 5 | — | 3 | 3 | 4 | 4 |
| Days payable | 17 | — | 17 | — | 26 | 22 | — | — |
| Cash conversion cycle | 14 | — | 10 | — | 11 | 2 | 4 | 4 |
| Debt / equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | 0.00 | 0.00 |
| Current ratio | 2.74 | — | 3.59 | — | 3.64 | 3.04 | 3.26 | 2.54 |
| Net debt / EBITDA | -0.03 | 0.00 | 0.00 | 0.00 | -0.03 | -0.05 | -0.02 | -0.01 |
Compare with peers
Loading peers…