Key metrics
Price as of 2026-07-17
Stock price
₹116.14
Market cap
1,468 Cr
Stock P/E
15.9
P/B
2.48
Dividend yield
2.3%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 236 Cr | 470 Cr | 723 Cr | 1,018 Cr | 242 Cr | 529 Cr | 278 Cr | 381 Cr | 313 Cr | 279 Cr | 284 Cr | 415 Cr |
| Operating expenses (approx.) | 206 Cr | 408 Cr | 631 Cr | 891 Cr | 208 Cr | 462 Cr | 242 Cr | 342 Cr | 267 Cr | 236 Cr | 242 Cr | 356 Cr |
| EBITDA | 30 Cr | 62 Cr | 92 Cr | 128 Cr | 34 Cr | 67 Cr | 36 Cr | 39 Cr | 46 Cr | 43 Cr | 42 Cr | 58 Cr |
| OPM % | 12.5% | 13.2% | 12.7% | 12.5% | 13.9% | 12.6% | 12.8% | 10.3% | 14.7% | 15.3% | 14.7% | 14.0% |
| Other income | 4 Cr | 5 Cr | 5 Cr | 7 Cr | 2 Cr | 4 Cr | 2 Cr | 0.65 Cr | 9 Cr | 3 Cr | 3 Cr | -1 Cr |
| Interest | 9 Cr | 17 Cr | 25 Cr | 33 Cr | 8 Cr | 16 Cr | 5 Cr | 6 Cr | 6 Cr | 8 Cr | 9 Cr | 10 Cr |
| Depreciation | 4 Cr | 8 Cr | 12 Cr | 16 Cr | 4 Cr | 8 Cr | 4 Cr | 5 Cr | 7 Cr | 5 Cr | 6 Cr | 7 Cr |
| Profit before tax | 17 Cr | 37 Cr | 55 Cr | 79 Cr | 22 Cr | 43 Cr | 27 Cr | 29 Cr | 33 Cr | 29 Cr | 27 Cr | 41 Cr |
| Tax % | 27.2% | 28.3% | 25.1% | 28.6% | 24.9% | 27.6% | 20.0% | 21.5% | 24.7% | 26.3% | 24.0% | 28.3% |
| Net profit | 12 Cr | 26 Cr | 41 Cr | 56 Cr | 16 Cr | 31 Cr | 21 Cr | 22 Cr | 25 Cr | 21 Cr | 20 Cr | 30 Cr |
| EPS (₹) | ₹2.28 | ₹4.60 | ₹7.16 | ₹9.94 | ₹1.44 | ₹2.91 | ₹1.71 | ₹1.93 | ₹1.86 | ₹1.72 | ₹1.60 | ₹2.52 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 578 Cr | 618 Cr | 609 Cr | 675 Cr | 809 Cr | 1,018 Cr | 1,188 Cr | 1,290 Cr | Sign in for TTM |
| Operating expenses (approx.) | 500 Cr | 534 Cr | 518 Cr | 587 Cr | 722 Cr | 897 Cr | 1,046 Cr | 1,101 Cr | Sign in for TTM |
| EBITDA | 78 Cr | 84 Cr | 91 Cr | 88 Cr | 87 Cr | 121 Cr | 142 Cr | 189 Cr | Sign in for TTM |
| OPM % | 13.5% | 13.6% | 15.0% | 13.0% | 10.8% | 11.9% | 11.9% | 14.6% | Sign in for TTM |
| Other income | 14 Cr | 5 Cr | 6 Cr | 4 Cr | 5 Cr | 7 Cr | 6 Cr | 14 Cr | Sign in for TTM |
| Interest | 42 Cr | 41 Cr | 39 Cr | 39 Cr | 37 Cr | 33 Cr | 26 Cr | 33 Cr | Sign in for TTM |
| Depreciation | 23 Cr | 24 Cr | 22 Cr | 20 Cr | 19 Cr | 16 Cr | 18 Cr | 26 Cr | Sign in for TTM |
| Profit before tax | 13 Cr | 19 Cr | 30 Cr | 29 Cr | 36 Cr | 79 Cr | 98 Cr | 130 Cr | Sign in for TTM |
| Tax % | 18.2% | 31.0% | 33.5% | 32.4% | 20.7% | 28.6% | 23.8% | 26.0% | Sign in for TTM |
| Net profit | 13 Cr | 13 Cr | 20 Cr | 23 Cr | 30 Cr | 56 Cr | 74 Cr | 97 Cr | Sign in for TTM |
| EPS (₹) | ₹4.04 | ₹5.17 | ₹6.95 | ₹8.37 | ₹5.40 | ₹9.94 | ₹6.55 | ₹7.70 | Sign in for TTM |
| Dividend payout % | — | — | — | 31.7% | 34.2% | 36.6% | 42.0% | 35.6% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 29 Cr | 29 Cr | 29 Cr | 29 Cr | 58 Cr | 58 Cr | 126 Cr | 126 Cr |
| Reserves | 184 Cr | 196 Cr | 211 Cr | 227 Cr | 219 Cr | 244 Cr | 397 Cr | 476 Cr |
| Borrowings | — | — | — | — | 244 Cr | 189 Cr | 105 Cr | 196 Cr |
| Other liabilities | 489 Cr | — | — | — | 260 Cr | 238 Cr | 323 Cr | 578 Cr |
| Total liabilities | 702 Cr | — | — | — | 782 Cr | 728 Cr | 943 Cr | 1,365 Cr |
| Fixed assets (net) | — | — | — | — | 127 Cr | 129 Cr | 158 Cr | 207 Cr |
| CWIP | — | — | — | — | 7 Cr | 2 Cr | 9 Cr | 3 Cr |
| Investments | — | — | — | — | 25 Cr | 23 Cr | 32 Cr | 39 Cr |
| Other assets | — | — | — | — | 551 Cr | 524 Cr | 690 Cr | 937 Cr |
| Total assets | 702 Cr | — | — | — | 782 Cr | 728 Cr | 943 Cr | 1,365 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 72 Cr | 119 Cr | 113 Cr | 29 Cr | 64 Cr |
| Cash from investing | — | — | — | -14 Cr | -60 Cr | -8 Cr | -74 Cr | -170 Cr |
| Cash from financing | — | — | — | -58 Cr | -56 Cr | -108 Cr | 51 Cr | 98 Cr |
| Net cash flow | — | — | — | 0.81 Cr | 3 Cr | -2 Cr | 6 Cr | -8 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 59 Cr | 62 Cr | 100 Cr | -32 Cr | 10 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 25.6% | 26.8% | 28.8% | 26.4% | 13.2% | 21.5% | 20.0% | 20.7% |
| ROE % | 6.0% | 5.7% | 8.5% | 9.0% | 10.7% | 18.5% | 15.5% | 16.5% |
| Debtor days | — | — | — | — | 18 | 25 | — | — |
| Inventory days | — | — | — | — | 134 | 149 | 133 | 119 |
| Days payable | — | — | — | — | 206 | 190 | — | — |
| Cash conversion cycle | — | — | — | — | -54 | -17 | 133 | 119 |
| Debt / equity | — | — | — | — | 0.88 | 0.63 | 0.20 | 0.33 |
| Current ratio | — | — | — | — | 1.30 | 1.43 | 1.92 | 1.59 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 2.72 | 1.52 | 0.67 | 1.03 |
Compare with peers
Loading peers…