Key metrics
Price as of 2026-07-17
Stock price
₹644.65
Market cap
12,571 Cr
Stock P/E
119.7
P/B
2.15
Dividend yield
1.7%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 747 Cr | 1,540 Cr | 2,230 Cr | 2,950 Cr | 728 Cr | 1,371 Cr | 523 Cr | 666 Cr | 665 Cr | 729 Cr | 642 Cr | 816 Cr |
| Operating expenses (approx.) | 760 Cr | 538 Cr | 1,178 Cr | 1,835 Cr | 421 Cr | 786 Cr | 512 Cr | 570 Cr | 472 Cr | 597 Cr | 519 Cr | 900 Cr |
| EBITDA | -13 Cr | 1,002 Cr | 1,052 Cr | 1,115 Cr | 307 Cr | 585 Cr | 11 Cr | 96 Cr | 193 Cr | 132 Cr | 123 Cr | -84 Cr |
| OPM % | -1.7% | 65.1% | 47.2% | 37.8% | 42.2% | 42.7% | 2.1% | 14.4% | 29.0% | 18.1% | 19.2% | -10.3% |
| Other income | 78 Cr | 169 Cr | 232 Cr | 304 Cr | 194 Cr | 362 Cr | 19 Cr | 57 Cr | 150 Cr | 89 Cr | 108 Cr | 39 Cr |
| Interest | 6 Cr | 10 Cr | 14 Cr | 17 Cr | 3 Cr | 7 Cr | 2 Cr | 2 Cr | 2 Cr | 3 Cr | 2 Cr | 18 Cr |
| Depreciation | 18 Cr | 37 Cr | 58 Cr | 80 Cr | 20 Cr | 42 Cr | 23 Cr | 25 Cr | 24 Cr | 24 Cr | 24 Cr | 23 Cr |
| Profit before tax | -37 Cr | 955 Cr | 980 Cr | 1,018 Cr | 284 Cr | 536 Cr | -14 Cr | 69 Cr | 167 Cr | 105 Cr | 97 Cr | -125 Cr |
| Tax % | 18.9% | 19.2% | 19.5% | 20.8% | 16.9% | 19.8% | -50.0% | 29.0% | 20.4% | 27.6% | 30.9% | 16.0% |
| Net profit | -30 Cr | 772 Cr | 789 Cr | 806 Cr | 236 Cr | 430 Cr | -21 Cr | 49 Cr | 133 Cr | 76 Cr | 67 Cr | -105 Cr |
| EPS (₹) | ₹-1.56 | ₹39.57 | ₹40.56 | ₹41.41 | ₹12.11 | ₹22.11 | ₹-1.03 | ₹2.57 | ₹6.87 | ₹3.91 | ₹3.50 | ₹-5.31 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 7,858 Cr | 3,094 Cr | 1,958 Cr | 3,02,600 Cr | 3,181 Cr | 2,950 Cr | 2,560 Cr | 2,852 Cr | Sign in for TTM |
| Operating expenses (approx.) | 2,680 Cr | 2,999 Cr | 1,847 Cr | 2,25,700 Cr | 2,922 Cr | 2,139 Cr | 1,868 Cr | 2,488 Cr | Sign in for TTM |
| EBITDA | 5,178 Cr | 95 Cr | 111 Cr | 76,900 Cr | 259 Cr | 811 Cr | 692 Cr | 364 Cr | Sign in for TTM |
| OPM % | 65.9% | 3.1% | 5.7% | 25.4% | 8.1% | 27.5% | 27.0% | 12.8% | Sign in for TTM |
| Other income | 210 Cr | 174 Cr | 316 Cr | 29,400 Cr | 133 Cr | 304 Cr | 438 Cr | 174 Cr | Sign in for TTM |
| Interest | 12 Cr | 18 Cr | 6 Cr | 500 Cr | 13 Cr | 17 Cr | 11 Cr | 25 Cr | Sign in for TTM |
| Depreciation | 62 Cr | 51 Cr | 52 Cr | 5,500 Cr | 57 Cr | 80 Cr | 90 Cr | 95 Cr | Sign in for TTM |
| Profit before tax | 5,104 Cr | 26 Cr | 53 Cr | 70,900 Cr | 322 Cr | 1,018 Cr | 591 Cr | 244 Cr | Sign in for TTM |
| Tax % | 33.4% | -100.0% | 141.5% | 26.5% | 38.2% | 20.8% | 22.5% | 29.9% | Sign in for TTM |
| Net profit | 3,396 Cr | 45 Cr | -32 Cr | 50,500 Cr | 199 Cr | 806 Cr | 458 Cr | 171 Cr | Sign in for TTM |
| EPS (₹) | ₹175.39 | ₹2.30 | ₹-1.64 | ₹25.82 | ₹10.19 | ₹41.41 | ₹23.65 | ₹8.97 | Sign in for TTM |
| Dividend payout % | — | — | — | 19.4% | 98.0% | 20.6% | 46.9% | 125.7% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 39 Cr | 39 Cr | 39 Cr | 3,900 Cr | 39 Cr | 39 Cr | 39 Cr | 39 Cr |
| Reserves | 5,312 Cr | 0.0000 Cr | 4,502 Cr | 4,90,800 Cr | 4,925 Cr | 5,573 Cr | 5,827 Cr | 5,820 Cr |
| Borrowings | — | — | — | — | 425 Cr | 177 Cr | 172 Cr | 367 Cr |
| Other liabilities | 1,561 Cr | 5,544 Cr | 989 Cr | 1,35,200 Cr | 1,120 Cr | 1,003 Cr | 1,192 Cr | 1,357 Cr |
| Total liabilities | 6,912 Cr | 5,583 Cr | 5,530 Cr | 6,29,900 Cr | 6,511 Cr | 6,796 Cr | 7,231 Cr | 7,580 Cr |
| Fixed assets (net) | — | — | — | — | 721 Cr | 880 Cr | 1,024 Cr | 1,074 Cr |
| CWIP | — | — | — | — | 126 Cr | 146 Cr | 65 Cr | 61 Cr |
| Investments | — | — | — | — | 2,322 Cr | 3,569 Cr | 4,024 Cr | 4,063 Cr |
| Other assets | — | — | — | — | 4,575 Cr | 4,700 Cr | 4,951 Cr | 4,943 Cr |
| Total assets | 6,912 Cr | 5,583 Cr | 5,530 Cr | 6,29,900 Cr | 6,511 Cr | 6,796 Cr | 7,231 Cr | 7,580 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | -48,900 Cr | -161 Cr | 682 Cr | 500 Cr | 82 Cr |
| Cash from investing | — | — | — | 22,100 Cr | 329 Cr | -240 Cr | -202 Cr | -123 Cr |
| Cash from financing | — | — | — | 10,500 Cr | -212 Cr | -428 Cr | -226 Cr | -47 Cr |
| Net cash flow | — | — | — | -16,200 Cr | -44 Cr | 14 Cr | 72 Cr | -88 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -58,100 Cr | -331 Cr | 422 Cr | 332 Cr | -169 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 95.6% | 112.8% | 1.3% | 14.4% | 3.7% | 12.6% | 10.0% | 4.3% |
| ROE % | 63.5% | 1.0% | -0.7% | 0.0% | 0.0% | 14.4% | 7.9% | 3.0% |
| Debtor days | — | — | — | — | 62 | 65 | — | — |
| Inventory days | — | — | — | — | 463 | 346 | 408 | 375 |
| Days payable | — | — | — | — | 60 | 41 | — | — |
| Cash conversion cycle | — | — | — | — | 465 | 369 | 408 | 375 |
| Debt / equity | — | 0.00 | — | 0.00 | 0.09 | 0.03 | 0.03 | 0.06 |
| Current ratio | — | — | — | — | 3.22 | 4.56 | 4.30 | 3.22 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 1.55 | 0.17 | 0.09 | 0.95 |
Compare with peers
Loading peers…