Key metrics
Price as of 2026-07-17
Stock price
₹1818.20
Market cap
13,418 Cr
Stock P/E
35.1
P/B
5.46
Dividend yield
0.3%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 703 Cr | 1,540 Cr | 2,297 Cr | 3,161 Cr | 908 Cr | 1,835 Cr | 996 Cr | 1,037 Cr | 1,040 Cr | 1,036 Cr | 1,017 Cr | 1,173 Cr |
| Operating expenses (approx.) | 622 Cr | 1,371 Cr | 2,033 Cr | 2,799 Cr | 813 Cr | 1,637 Cr | 887 Cr | 909 Cr | 909 Cr | 907 Cr | 886 Cr | 1,051 Cr |
| EBITDA | 82 Cr | 169 Cr | 264 Cr | 361 Cr | 95 Cr | 198 Cr | 110 Cr | 128 Cr | 131 Cr | 128 Cr | 131 Cr | 121 Cr |
| OPM % | 11.6% | 10.9% | 11.5% | 11.4% | 10.4% | 10.8% | 11.0% | 12.3% | 12.6% | 12.4% | 12.9% | 10.3% |
| Other income | 23 Cr | 37 Cr | 53 Cr | 78 Cr | 7 Cr | 47 Cr | 29 Cr | 36 Cr | 30 Cr | 26 Cr | 12 Cr | 9 Cr |
| Interest | 13 Cr | 24 Cr | 37 Cr | 49 Cr | 13 Cr | 25 Cr | 13 Cr | 6 Cr | 6 Cr | 8 Cr | 7 Cr | 4 Cr |
| Depreciation | 8 Cr | 16 Cr | 26 Cr | 38 Cr | 7 Cr | 14 Cr | 8 Cr | 8 Cr | 9 Cr | 9 Cr | 10 Cr | 11 Cr |
| Profit before tax | 61 Cr | 128 Cr | 202 Cr | 274 Cr | 75 Cr | 160 Cr | 89 Cr | 115 Cr | 116 Cr | 111 Cr | 115 Cr | 106 Cr |
| Tax % | 14.1% | 13.1% | 14.4% | 11.6% | 9.4% | 12.4% | 12.4% | 17.2% | 19.7% | 13.8% | 15.3% | 13.3% |
| Net profit | 53 Cr | 111 Cr | 173 Cr | 242 Cr | 68 Cr | 140 Cr | 78 Cr | 95 Cr | 93 Cr | 96 Cr | 97 Cr | 92 Cr |
| EPS (₹) | ₹7.70 | ₹16.22 | ₹24.96 | ₹34.88 | ₹9.82 | ₹20.48 | ₹11.35 | ₹13.04 | ₹12.81 | ₹13.18 | ₹13.41 | ₹12.62 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,242 Cr | 1,348 Cr | 1,410 Cr | 2,216 Cr | 2,801 Cr | 3,161 Cr | 3,869 Cr | 4,265 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,183 Cr | 1,255 Cr | 1,291 Cr | 1,997 Cr | 2,603 Cr | 2,877 Cr | 3,433 Cr | 3,753 Cr | Sign in for TTM |
| EBITDA | 59 Cr | 93 Cr | 119 Cr | 219 Cr | 198 Cr | 284 Cr | 436 Cr | 512 Cr | Sign in for TTM |
| OPM % | 4.7% | 6.9% | 8.4% | 9.9% | 7.1% | 9.0% | 11.3% | 12.0% | Sign in for TTM |
| Other income | 5 Cr | 0.99 Cr | 7 Cr | 8 Cr | 93 Cr | 78 Cr | 112 Cr | 77 Cr | Sign in for TTM |
| Interest | 23 Cr | 28 Cr | 28 Cr | 34 Cr | 39 Cr | 49 Cr | 43 Cr | 25 Cr | Sign in for TTM |
| Depreciation | 12 Cr | 18 Cr | 20 Cr | 21 Cr | 24 Cr | 38 Cr | 29 Cr | 39 Cr | Sign in for TTM |
| Profit before tax | 30 Cr | 47 Cr | 71 Cr | 165 Cr | 228 Cr | 274 Cr | 363 Cr | 448 Cr | Sign in for TTM |
| Tax % | 34.4% | 22.0% | 19.9% | 9.8% | 10.3% | 11.6% | 13.9% | 15.6% | Sign in for TTM |
| Net profit | 19 Cr | 37 Cr | 57 Cr | 148 Cr | 204 Cr | 242 Cr | 313 Cr | 378 Cr | Sign in for TTM |
| EPS (₹) | ₹2.26 | ₹4.82 | ₹7.72 | ₹20.60 | ₹29.72 | ₹34.88 | ₹45.11 | ₹52.02 | Sign in for TTM |
| Dividend payout % | — | — | — | 16.1% | 2.1% | 12.2% | 11.3% | 12.2% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 14 Cr | 14 Cr | 14 Cr | 14 Cr | 14 Cr | 14 Cr | 15 Cr | 15 Cr |
| Reserves | 190 Cr | 211 Cr | 0.0000 Cr | 0.0000 Cr | 588 Cr | 837 Cr | 2,063 Cr | 2,444 Cr |
| Borrowings | 240 Cr | — | — | — | 344 Cr | 545 Cr | 92 Cr | 610 Cr |
| Other liabilities | 128 Cr | 389 Cr | 713 Cr | 984 Cr | 259 Cr | 207 Cr | 345 Cr | 349 Cr |
| Total liabilities | 573 Cr | 614 Cr | 726 Cr | 998 Cr | 1,205 Cr | 1,602 Cr | 2,515 Cr | 3,417 Cr |
| Fixed assets (net) | 136 Cr | — | — | — | 266 Cr | 342 Cr | 422 Cr | 769 Cr |
| CWIP | 46 Cr | — | — | — | 46 Cr | 43 Cr | 39 Cr | 48 Cr |
| Investments | 0.0000 Cr | — | — | — | 1 Cr | 17 Cr | 491 Cr | 413 Cr |
| Other assets | 370 Cr | — | — | — | 864 Cr | 1,176 Cr | 1,965 Cr | 2,356 Cr |
| Total assets | 573 Cr | 614 Cr | 726 Cr | 998 Cr | 1,205 Cr | 1,602 Cr | 2,515 Cr | 3,417 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 10 Cr | 200 Cr | 42 Cr | 282 Cr | 169 Cr |
| Cash from investing | — | — | — | -70 Cr | -106 Cr | -158 Cr | -864 Cr | -364 Cr |
| Cash from financing | — | — | — | 72 Cr | -87 Cr | 121 Cr | 640 Cr | 178 Cr |
| Net cash flow | — | — | — | 12 Cr | 7 Cr | 5 Cr | 59 Cr | -17 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -63 Cr | 92 Cr | -56 Cr | 175 Cr | -46 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 10.6% | 33.4% | 715.4% | 1435.1% | 18.4% | 17.6% | 18.8% | 15.4% |
| ROE % | 7.6% | 14.7% | 380.1% | 1009.3% | 33.4% | 28.1% | 15.0% | 15.4% |
| Debtor days | 28 | — | — | — | 18 | 31 | — | — |
| Inventory days | 66 | — | — | — | 95 | 96 | 71 | 104 |
| Days payable | 36 | — | — | — | 14 | 10 | — | — |
| Cash conversion cycle | 59 | — | — | — | 98 | 117 | 71 | 104 |
| Debt / equity | 1.20 | — | — | — | 0.58 | 0.65 | 0.04 | 0.25 |
| Current ratio | 1.10 | — | — | — | 1.76 | 2.40 | 8.43 | 2.91 |
| Net debt / EBITDA | 3.88 | 0.00 | 0.00 | 0.00 | 1.59 | 1.80 | -0.0057 | 1.03 |
Compare with peers
Loading peers…